スター・マイカ（3230）
Contents
1. 2009 2010 202. 0 5mm 3cm 76 60
3. 2013 11 3 077 70 8 m 152 35 106
4. 2014 2015 s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights
5. 2 3 1 000
6. e 1 sShared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved amp e 3230 SR Research Report 2014 7 10 03 5776 2701 2001 5 1 HP http www starmica co jp index php IR IR IrgroupGstarmica CO D 105 6028 4 3 1 28 JASDAQ 2006 10 2 11 IR http www starmica co jp ir index php IR 03 5776 2785 e 1 Shared e
7. 2013 11 5 180 2013 11 219 2012 11 10 000 SR 259
8. 2 000 2013 11 1 883 11 SR 350 2 800 ml SR 3230 SR Research Report 2014 7 10
9. 2014 11 2014 7 4 5 6 sShared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7 10 2014 11 1
10. T Shared Wesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7710 2013 11 91 69 84 3 259
11. EBITDA 2009 11 2012 11
12. se 1 Shared Wesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 3230 SR Research Report 2014 7 10 13 11 14 11 14 11 jcD 6 46 kie 40 10 2Q 3Q Ce 2 602 3 565 4 006 3 371 3 118 3 215 44 4 14 251 18 0 5 8 24 99 8 4 19 896 9 8 5 296 671 908 908 753 870 892 3 7 18 6 28 5 24 9 29 796 1 7 25 89 25 596 22 796 22 3 27 996 27 79 304 391 310 430 304 428 5 5 27 996 7 3 24 396 0 1 9 3 11 796 11 0 7 796 12 8 9 7 13 3 367 516 598 323 566 464 52 8 1 95
13. 15 20 2003 57 39 2008 49 6 2013 12 20 1 123 30 54 59 40 54 19 50 57 8 60 65 99 20 56 1
14. SR 3 4 2 2013 5 8 257 2013 5 25 836 6 3 761 44 09 178 2012 5 118 JASDAQ 3294 1989 201
15. 5 REINS Real Estate Information Network System SR
16. 30 40 30 40 2002 30 40 2002 2012 60 30 2002 2012 150 40 120 30 40 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 30 39 629 607 608 597 595 591 589 587 576
17. 2020 2010 20 2015 2025 24 30
18. 2013 11 269 51 SR Weaknesses
19. 1 1 1 1
20. 1 1 SR SR Research Report 201477710 09 11 10 11 11 11 12 11 13 11 2 797 2 057 2 615 1 892 1 675 64 63 47 40 87 17 797 21 256 24 191 23 986 26 978 31 62 48 27 82 128 178 218 222 248 20 817 23 616 27 118 26 167 29 070 1 193 1 221 1 186 1 977 3 152 1 130 1 304 1 174 2 223 4 136 391 414 444 586 784 2 714 2 938 2 804 4 786 8 072 1 348 1 317 1 090 1 090 60 73 20 46 65 192 232 242 267 328 1 600 1 621 1 353 1 403 393 9 12 10 11 11 4 323 4 572 4 167 6 200 8 476 25 144 28 189 31 284 32 3
21. 1 2 3230 SR Research Report 2014 7 10 2013 11 13 544 5 3 1 804 17 096 1 230
22. SR Inc SR Tnc Shared Researcn SR Inc SR Inc SR Inc
23. 2013 11 12 5 3 19 SR 2013 11 2014 11 2013 11 2013 11 5 180 4096 30 Ep Shared Research http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w s Shared esearch http ww
24. 117 1979 120 150 1951 68 2013 1990 5 5 2008 13 5 2009
25. 10 000 294 8 072 225 21 2 229 72 8 2014 11 2 2014 11 2 6 333 7 159 1 030 996 741 693 444 417 2
26. e gt Shared csearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 2014 7 10 10 000 259 s Shared 6Qesearch
27. 2013 11 949 8 2 1 2009 11 6 7 3230 SR Research Report 2014 7 10 2011 11 1 247
28. 2009 11 66 19 2013 11 73 59 s Shared 6Qesearch la http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7 10 2013 11 3
29. 2 8940 ASDAQ 3294 3299 23 534 1 124 12 321 648 387 8 762 1 SR SR
30. 2013 6 2013 6 2013 6
31. 2014 11 2 6 333 2 7 1 031 16 79 741 23 1 445 29 3 EBITDA 2014 11 2 EBITDA 22 99 1 201 ROE 8 109 12 SR 3
32. SR 185 64 3 51 89 3 2013 11 120 83 8 123 566 7 2014 11 1
33. 2013 12 387 8 762 2013 12 20 831 61 8 1 974 415 6 1 128 401 19 sShared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved e s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7 10
34. 2013 3 50 59 629 22 25 799 13 59 2008 90 39 85 89 64 09 2002 2003 2004 2005 2006 2007 2008 16 18 19 17 17 15 17 115 116 119 124 129 106 109 131 134 138 141 146 121 126 12 3 13 1 13 5 12 1 11 5 12 5 13 6
35. 8 510 30 109 775 50 m 2012 m 39 97 m 64 50 4 3230 SR Research Report 2014 7 10
36. 109 159 09 11 10 11 11 11 12 11 13 11 E E 10 746 10 025 10 184 10 065 10 550 1 7 6 7 1 6 1 2 4 8 1 163 1 443 1 518 1 334 1 434 6 7 24 1 5 2 12 1 7 5 10 8 14 4 14 9 13 3 13 6 26 107 27 302 30 770 390 369 343 17 797 21 256 24 191 23 986 26 978 19 159 20 986 20 860 20 127 18 826 929 1 013 1 160 1 192 1 433 0 36 0 31 0 26 2 8 3 2 3 8 SR SR
37. http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 2014 7 10 2013 11 77 99 44 3 1 2 5 3 4 SR 2013 11 3 8 4 1
38. 4 69 1 697 2009 3 759 10 9 21 92 2009 11 13 310 5 5 1 377 16 89 859 20 7 359 43 19 180 1 19 12 273 2 029
39. GCA SBS
40. SR 1 2014 2 2 3230 SR Research Report 2014 7 10 13 11 14 11 jcD 6 167 7 377 13 544 7 918 14 251 4 588 5 716 10 304 4 571 1 578 1 661 3 239 1 762 25 6 22 5 23 9 27 8 695 740 1 436 731 11 3 10 0 10 6 11 6 883 921 1 804 1 031 920 1 951 14 3 12 5 13 3 16 3 11 6 13 7 602 628 1 230 7
41. DIC KLab TOKAIT
42. http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 2014 7 10 09 11 10 11 11 11 12 11 13 11 PlcD 754 909 979 1 001 1 128 9 2 7 4 7 8 8 0 8 5 349 345 395 440 459 176 292 294 288 360 229 272 290 273 309 46 3 38 0 40 4 43 9 40 7 9 2 7 5 6 8 11 2 11 4 32 6 26 7 29 2 28 4 25 4 33 36 43 40 43 11 10 9 11 11 SR
43. Ne Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7710 SW Strengths Weaknesses Strengths SR
44. E 2001 5 2002 2 2006 10 2007 5 2008 5 2011 9
45. SW Strengths amp Weaknesses e 1 sShared esearch http Www sharedresearchjp Copyright C Shared Research Inc All Rights Reserved w 3230 SR Research Report 2014 7 10 09 11 10 11 11 11 12 11 13 11 14 11 13 310 12 403 12 719 12 858 13 544 13 209 5 5 6 8 2 5 1 1 5 3 2 5 2 257 2 631 3 028 2 771 3 239 3 354 15 6 16 6 15 1 8 5 16 9 3 5 17 0 21 2 23 8 21 6 23 9 25 4 1 377 1 610 1 858 1 542 1 804 1 877 16 8 16 9 15 4 17 0 17 0 4 1 10 3 130 14 6 12 0 13 3 14 2 859 1 157 1 318 989 1 230 1 304 20 7 34 8 13 9 25 0 24 4 6 0 6 5 9 3 10 4 7 7 9 1 9 9 359 651 741 539 744 788 43 1 81 0 13 9 27 3 38 2 5 9 2 7 5 2 5 8 4 2 5 5 60 81 841 83 000 100 000 100 000 100 0
46. 1 3230 SR Research Report 201477 10 2013 11 91 69 5 6 2 79 201
47. 1009 2 3230 SR Research Report 2014 7710 30 40 7 8 4
48. 1 1
49. Shared Research http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 2014 7 10 2013 11 a Shar ed esear ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 2014 7 10
50. 35 http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7 10 3 5 20 25
51. 8 25 2006 2009 2014 1 2013 11 8 2009
52. 2012 12 1 1 100 Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7 10 2014 7 10 2014 6 30 2014 11 2 2014 11 2 2014 5 26 2 8940
53. s Shared GYesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 201477710 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 26 284 27 090 28 039 29 378 28 498 28 744 31 183 30 347 28 871 31 397 36 432 3 5 3 1 3 5 4 8 3 0 0 9 8 5 2 7 4 9 8 7 16 0 1 985 2 029 2 107 2 236 2 480 2 603 2 491 2 566 2 530 2 500 2 589 1 1 2 2 3 8 6 1 10 9 5 0 4 3 3 0 1 4 1 2 3 6 m 30 59 31 47 32 75 34 67 38 63 39 87 37 77 39 21 38 93 38 19 39 96 0 0 2 9 4 196 5 9 11 4 3 2 5 3 3 8 0 7 1 9 4 696 16 21 16 66 16 86 17 07 16 93 16 43 17 17 17 57 18 27 18 97 19 3 m 64 90 64 48 64 33 64 50 64 22 65 29 65 96 65 43 65 00 65 48 64 8 SR
54. 2 5 SR
55. 1 99 4680 1 3 13 9 2013 11 20 2 2 1 663 28 641 29 000 30 000 2 3230 SR Research Report 2014 7 10 384 28 1 74 21 79
56. 1950 1998 100 2013 300 2010 2030 2010 8 9 2010 2015 2020 2025 7 082 7 035 6 923 6 752 6 527 6 108 6 087 6 008 5 879 5 706 12 906 13 059 13 104 13 047 12 905 8 962 9 018 8 993 8 896 8 737 35 058 35 199 35 028 34 574 33 875 128 057 126 597 124 100 120 659 116
57. 1 2003 2005 11 2 2006 2006 11 2008 11 2006 11 2007 5 2007 8 2008 5 2006 11 28 2008 11 43 2008 11 2009 11
58. SR esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 2014 7 10 er eer oie EE 0 2017 12 31 1 10 20 25 2014
59. SR Tnc SR Tnc SR tnc http www sharedresearch jp Email info sharedresearch jp 3 31 12 03 5834 8787 Shared GYesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved
60. 6 5 1 807 301 47 6 230 75 79 2010 11 12 403 6 8 1 610 16 99 1 157 34 8 651 81 0 2009 11 180 6 89 11 440
61. SR ROE 259 ROE FF sShared Wesearch http Www sharedresearchjp Copyright C Shared Research Inc All Rights Reserved amp w 3230 SR Research Report 2014 7 10 s Shared 6Qesearch la http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 100 100
62. 0 5 11 775 2011 11 186 12 39 1 585 2011 11 12 719 2 5 1 858 15 4 1 318 13 9 741 13 9 3 49 11 834 http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7 10
63. 1 50m 10 30 2 000 2013 11 500 1 000 2013 11 62 03 m 21 8 18 826 2013 11 7 5 14 9 5 36 9 19 9 7 6 2 8 1989 7 1980
64. 30 2014 11 1 16 1 8 1 8 17 9 1964 1989 1995 UCLA MBA 1996 2000 2002
65. 2014 11 2 EBITDA 22 99 1 201 2014 5 2 638 14 29 4 m 41 34 3 196 2 5 2 656 3 39 1 2 5 723 0 7 918 9 5 1 040 14 6 1 3 75 2
66. 1 2013 11 2013 5 2014 3 2015 12 2 8940 1995 1 10 Shared Wesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7 10 2013 5 1 124 20 5 20 9 32 8 46 69 10 3 7 6
67. 09 11 10 11 11 11 12 11 13 11 1 3 284 2 581 1 892 1 186 1 433 2 15 7 35 2 395 2 639 FCF 1 2 3 269 2 587 1 927 1 209 4 072 4 272 1 857 2 484 486 3 855 A 69 106 54 185 258 B 5 18 35 2 396 3 730 C 2 051 3 372 2 962 207 2 912 FCF NI A B C 2 474 2 633 2 202 1 465 5 640 SR
68. SR 8 709 09 11 10 11 11 11 12 11 13 11 1 527 1 414 1 649 1 709 1 850 2 6 7 4 16 6 3 6 8 3 1 010 983 1 194 1 233 1 359 4 2 2 7 21 5 3 3 10 2 66 1 69 5 72 4 72 1 73 5 17 797 21 256 24 191 23 986 26 978 19 159 20 986 20 860 20 127 18 826 929 1 013 1 160 1 192 1 433 143 7 138 7 144 6 138 4 134 3 9 3 8 3 8 3 8 1 8 3 SR SR 12 5
69. 84 39 13 59 6 09 11 10 11 11 11 12 11 jlcD E E 6 E 13 310 12 403 12 719 12 858 5 59 6 8 2 5 1 1 12 273 11 440 11 834 11 775 1 1 6 8 3 4 0 5 92 2 92 2 93 0 91 6 852 759 585 774 45 8 10 9 23 0 32 4 6 4 6 1 4 6 6 0 184 204 301 308 50 8 10 5 47 6 2 6 1 4 1 6 2 4 2 4 1 377 1 610 1 858 1 542 16 8 16 9 15 4 17 0 1 622 1 697 1 807 1 585 9 8 4 6 6 5 12 39 100 6 91 8 85 4 85 8 92 21 78 31 264 0 60 5 1 2 3 7 1 7 83 131 230 231 59 0 58 2 75 7 0 7 5 1 7 1 10 9 12 5 3 11 2 2 13 11 13 544 5 3 12 411 5 4 91 6 763
70. 2013 11 13 79 42 0 2 SR 2013 11 1 400 2009 11 2013 11 5 51 69 8 6
71. 4 8 10 550 0 3 13 6 28 2012 11 186 a T FF sShared esearch http Www sharedresearchjp Copyright C Shared Research Inc All Rights Reserved amp w 2 3230 SR Research Report 2014 7 10 370 19 9 295 27 59 5 179 37 546 2 992 26 978 12 59
72. 3 285 8 072 26 978 2013 11 35 200 5 180 5 452 26 591 4 899 25 067 1 4 29 09 6 s Shared 6Qesearch la http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 3230 SR Research Report 2014 7 10 09 11 10 11 11 11 12 11 13 11 13 310 12 403 12 719 12 858 13 544 5 5
73. 2 813 16 1 482 18 1 510 16 5 1 2 75 6 16 0 2 290 0 7 13 1 2013 11 20 1 sShared 6Qesearch http Www sharedresearchjp Cop
74. 17 797 2 6 1 527 s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 3230 SR Research Report 2014 7 10 1 7 10 746 1 0 10 89 124 9 8 1 622 852 45 8 92 102 09 11 10 11 11 11 12 11 13 11 12 226 12 061 13 012 1
75. 85 2013 11 s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7 10
76. 2011 11 2011 2012 9 2013 12 10 15 3 12 4 10 1 9 5 9 0 8 4 7 0 6 6 4 7 131800 2 2 SR 2013 11 http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7710 2
77. 2014 4 19 10 2014 4 200 20 x10 400 40 x10 510
78. SR
79. 2 3230 SR Research Report 2014 7 10 3299 1990 1 3 2015 12 97 0 3 0 2015 12 43 4 55 1 1
80. 7 8 2013 11 Re Shar ed esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7 10 13 120 5 7 2 851 3 1 0 5 21 79 2 000 8 1 1 449 6
81. 2014 3 31 2014 11 1 2014 11 3 117 19 8 566 54 5 415 80 4 253 86 2 EBITDA 2014 11 1 EBITDA 57 69 643 2014 2 3 311 0 2 18 m 41 68 7 89 0 39 2 693 6 49 0 7
82. 2009 11 2009 11 2008 2012 9 2011 E 3 3230 SR Research Report 201477710
83. 2013 11 3 2012 11 2009 11 1 5 25 5 4 9 69 Shared Gewearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved Shared1 jesearch 3230
84. 6 Mi 11 13 gt 15 15 SW Strengths Weaknesses 25 oRN 27 a 38 i 39 41 POUCOE 44 KKRKKKMAK RA 46 48 48 i 49 NS 50 NE OO 50 0 RE 50 1 51 sShared Wesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7710 1 2596
85. 1 5 5 6 370 19 9 2 7 1 804 17 0 1 846 16 4 84 3 48 55 8 2 2 295 27 5 13 5 SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved e Shar ed Gesear ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 2014 7 10 2013 11 91 6 84 3
86. 1988 3 55 7 6 1 3 5 14 9 ms 35 6 5 ss SAK 152 86203 nt mrt Mra 29 18 826 2013 11 Shar ed Gcsearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7 10
87. sShared Search lt SR Research Report 2014 7 10 3230 sr_inquiries Gsharedresearch jp 2 3230 SR Research Report 201477 10 5 3 i 4 5 5 6 KK KRK 7
88. Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7 10 2012 2012 2 2008 149 2020 259 2010 10 2020 20 2012 3 2013 3
89. 52 7 58 2 41 99 40 21 19 21 99 33 39 30 30 40 7 8 3 614 3 597 2 192 3 4 77 59 sShared 6Qesearch http Www sharedresearchjp Copyright C Shared Research Inc All Rights Reserved Ss w Shared 2 3230 SR Research Report 2014 7 10
90. 575 569 3 5 0 2 1 8 0 3 0 7 0 3 0 3 1 9 0 2 1 0 40 49 780 766 778 768 776 762 763 746 741 738 717 1 8 1 6 1 3 1 0 1 8 0 1 2 2 0 7 0 4 2 8 2002 2003 2004 2005 2006 2007 2008 EE 2010 2011 2012 30 39 719 738 701 707 686 651 640 609 624 593 569 2 6 5 0 0 9 3 0 5 1 1 7 4 8 2 5 5 0 4 0 40 49 1 108 1 118 1 132 1 175 1 145 1 103 1 153 1 088 1 082 1 140 988 0 9 1 3 3 8 2 6 3 7 4 5 5 6 0 6 5 4 13 3 30 4 0 Shared esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved s
91. 6 8 2 5 1 1 5 3 11 053 9 772 9 691 10 087 10 304 2 257 2 631 3 028 2 771 3 239 17 0 21 2 23 8 21 6 23 9 880 1 021 1 171 1 229 1 436 6 6 8 2 9 2 9 6 10 6 1 377 1 610 1 858 1 542 1 804 16 8 16 9 15 4 17 0 17 0 10 3 13 0 14 6 12 0 13 3 2 2 2 8 2 521 455 542 561 575 859 1 157 1 318 989 1 230 20 7 34 8 13 9 25 0 24 4 6 5 9 3 10 4 7 7 9 1 0 3 184 1 252 453 525 397 473 37 3 39 1 39 8 40 1 38 4 359 651 741 539 744 43 1 810 13 9 27 3 38 2 2 7 5 2 5 8 4 2 5 5 SR 2012 11 12 858 1 19 1 542 17 09 989 25 0 539 27 3
92. 618 SR 2015 2025 2015 http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3230 SR Research Report 201477 10 2010 2025 2 739 2 793 2 810 2 793 2 739 2 392 2 431 2 443 2 427 2 383 6 069 6 224 6 308 6 332 6 314 3 718 3 806 3 853 3 863 3 832 14 918 15 254 15 414 5 15 415 1 15 268 50 287 50 600 50 441 49 837 48 802 SR
93. 69 1 0 72 59 11 100 5 2 1 452 1 3 0 5 13 19 50 2013 11 28 330 10 8 260 14 8 2014 11 28 000 10 000 SR 2014 11 2013 11 5 2
94. Reserved w 2 3230 SR Research Report 2014 7710 2014 2 1 2014 0 39 0 19 2014 4 1 2016 3 31
95. 00 EPS 43 9 78 7 80 1 59 5 83 9 89 3 EPS 42 4 74 2 76 5 58 4 80 9 DPS 1 000 1 100 1 150 1 200 15 0 16 0 BPS 980 8 1 036 3 1 048 9 1 153 2 1 213 3 2 797 2 057 2 615 1 892 1 675 20 817 23 616 27 118 26 167 29 070 2 714 2 938 2 804 4 786 8 072 1 600 1 621 1 353 1 403 393 9 12 10 11 11 25 144 28 189 31 284 32 367 37 546 102 188 144 140 267 5 325 4 046 7 553 6 507 5 180 5 996 5 182 8 477 7 388 6 536 10 059 13 329 11 225 13 661 19 887 10 097 13 365 11 257 13 751 20 055 16 093 18 547 19 734 21 140 26 591 9 051 9 642 11 551 11 228 10 955 15 384 17 375 18 778 20 168 25 067 3 284 2 581 1 892 1 186 1 433 15 7 35 2 395 2 639 4 272 1 857 2 484 486 3 855 ROA 1 3 2 4 2 5 1 7 2 1 ROE 4 6 7 8 7 7 4 7 6 7 36 0 34 2 36 9 34 7 29 2 SR
96. 1 10 1 12 4 43 2 25 8 54 596 10 1 8 2 14 196 14 596 14 9 9 696 18 296 14 4 13 7 230 372 449 179 415 326 55 8 1 330 12 5 15 2 59 6 47 49 80 4 12 3 8 1 8 9 10 4 11 2 5 3 13 3 10 1 9 3 136 208 292 109 253 192 55 5 802 8 796 21 696 75 39 107 99 86 296 7 89 7 7 5 296 5 8 7 3 3 2 8 1 6 0 5 6 SR 13 11 14 11 PjjcD 1 2Q cte 1 4Q he Ee cte Ee 2 602 6 167 10 172 13 544 3 118 6 333 18 0 5 7 4 4 5 3 19 8 2 7 2 424 5 681 9 498 12 411 2 813 5 723 20 1 6 8 5 3 5 4 16 1 0 7 113 300 412 763 185 384 37 3 9 3 24 2 1 5 64 3 28 1 65 186 262 370 120 225 17 7 64 9 40 0 19 9 83 8 21 2 367 883 1 481 1 804 566 1 031 10 1 1 8 15 2 17 0 54 5 16 7 408 8
97. 11 2 603 2 491 2 566 2 530 2 500 5 0 4 3 3 0 1 4 1 2 m 39 87 37 77 39 21 38 93 38 19 3 29 5 3 3 8 0 7 1 9 SR 2009 2010 2011 4 775 4 535 4 716 4 578 4 540 2 8 5 0 4 0 2 9 0 8 m 65 00 64 20 66 40 65 00 64 50 5 9 1 2 3 4 2 1 0 8 SR 35
98. 2 912 12 049 13 310 12 403 12 719 12 858 13 544 8 9 2 8 2 3 0 4 12 4 1 727 1 482 1 873 1 706 1 563 1 377 1 610 1 858 1 542 1 804 20 2 8 6 0 8 9 6 15 4 1 065 1 000 1 350 1 129 1 005 859 1 157 1 318 989 1 230 19 4 15 7 2 4 12 4 22 4 477 547 753 624 600 359 651 741 539 744 24 6 18 9 1 6 13 7 24 1 SR
99. 24 4 744 38 2 EBITDA 2013 11 EBITDA 19 4 2 061 2013 36 432 16 0 2013 12 16 2013 m 39 97 4 79 2 589 3 6 12 411 5 4 1 846 16 4 o rt 1 850 8 3 1 4 73 5
100. 38 1 453 1 846 482 918 4 0 7 4 7 8 16 4 18 1 9 5 27 94 92 48 51 74 254 096 211 9 307 6 55 8 89 3 21 7 18 133 209 295 123 229 47 5 68 5 45 2 27 5 566 89 72 8 SR Re Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7 10 2014 11 2 2014 6 30 2014 11 2 2014 11 6 333 2 7 1 031 16 79 741 23 1 445 29 3 EBITDA
101. 4 3 648 12 321 35 49 2 000 6 1 1 3 2014 3 12 523 35 3 952 199 9 583 66 4 sShared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved e
102. 41 589 1 330 9 8 8 5 9 1 11 7 7 4 9 3 344 400 744 357 802 5 6 5 4 5 5 5 6 SR 14 3 13 3 14 3 Pl 14 251 5 2 13 120 5 7 6 1 850 2 000 8 1 10 550 11 100 5 2 763 790 3 6 370 330 10 8 3 239 3 354 3 6 2 765 2 851 3 1 1 359 1 449 6 6 1 434 1 452 1 3 28 50 167 242 44 9 SR 14 251 5 2 1 951 8 2 1 330 8 19 802
103. 67 37 546 102 188 144 140 267 957 1 189 2 557 1 803 2 514 4 269 2 756 4 996 4 704 2 666 100 100 5 325 4 046 7 553 6 507 5 180 69 469 215 156 348 501 480 565 585 741 5 996 5 182 8 477 7 388 6 536 10 059 13 329 11 225 13 661 19 887 38 36 32 90 168 10 097 13 365 11 257 13 751 20 055 16 093 18 547 19 734 21 140 26 591 8 027 8 601 10 489 10 871 10 931 2 924 2 949 3 573 3 573 3 573 2 892 2 918 3 541 3 541 3 553 2 211 2 734 3 375 3 756 4 395 2 19 42 55 1 022 1 021 1 020 1 021 9 051 9 642 11 551 11 228 10 955 17 759 21 131 24 093 23 886 26 798 15 384 17 375 18 778 20 168 25 067 12 587 15 317 16 163 18 276 23 392 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved s Shared GYesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2 3230 SR Research Report 2014 7 10 2013 11 77
104. la http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w T Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7710 2001 1997 3 2001 2002
105. search la http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7 10 SR
106. w sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7 10 ROE 8 10 129 SR
107. yright C Shared Research Inc All Rights Reserved w s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2 3230 SR Research Report 2014 7 10 28 000 1 170 27 147 2014 4
Download Pdf Manuals
Related Search