ピジョン（7956） - シェアードリサーチ
Contents
1. 20022. SR Inc
3. DIC TOKAI
4. a
5. 2013 1 2015 1 Ld gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 40
6. gt s Shar ed esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved s Shared 10 1 11 1 12 1 13 1 20 891 23 266 24 333 27 744 39 1 40 8 41 1 42 7 4 604 4 547 5 043 7 086 8 6 8 0 8 5 10 9 EBITDA 6 414 6 487 6 875 8 903 EBITDA 12 0 11 4 11 6 13 7 5 3 5 1 5 4 7 0 ROA 7 3 7 1 7 4 9 9 ROE 11 4 11 2 11 8 15 5 137 2 138 9 136 8 141 0
7. esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved gt Shared Gesearah http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 7956 SR Research Report 2014 3 20 SR Double Heart PIGEON SINGAPORE PTE LTD PIGEON MALAYSIA TRADING SDN BHD
8. DINKS 2014 1
9. mOmmal mOmma 2010 PIGEON SINGAPORE PTE LTD 2009 11 PIGEON INDIA PVT LTD 2013 1 2010
10. rLr SR 1991 2004 2014 1 1 2
11. 22 30 9 44 3 44 5 90 51 3 52 69 45 4 E 45 8 11 7 11 59 30 7 29 8 374 8 5 116 11 9 13 7 13 4 119 17 1 37 7 1
12. 2014 1 8 5 1 5 8 7 SR 2014 1 245 2 4 31 6 45 896 34 1 0 14 0 Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved a Shared eva gt 7956 SR Research Report 2014 3 20 yz dm x az gt T SR 024
13. 2011 8 12 2007 8 Shared 6 eva gt 7956 SR Research Report 2014 3 20 2014 1 66 3 3 8 5
14. 2014 1 2 48 49 3 13 1 10 3 47 73 0 16 8 8 0 8 E 2 9 2 54 7 A z Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 46 64 we eva gt 7956 SR Research Report 2014 3 20 2014 1 2
15. 50 409 10 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 SR 2014 1 385 42 9 49 7 52 69 102 59 3 2014 1
16. 25 Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 5 3 6 HERT 45 45 90 88 49 3 Ld a e Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e SR Research Report 2014 3 20 15 1 14 1 36 622 40 843 77 465 17 3 20 6 19 0 20 436 22 556 42 992 16 186 18 287 34 473 22 2
17. 2012 SR 2014 1 67 0 3 8 7 29 89 2 1 a Shared csearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 7956 SR Research Report 2014 3 20 2
18. a a Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 28 64 eva gt 7956 SR Research Report Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 2014 3 20 1949F S 1954 F 1956 R 8 1962
19. II 2014 1 5 Weaknesses 2013 1
20. 5 Pigeon Way Pursuing world class business excellence think globally plan agilely and implement locally Vision 2016 5 3 2018 1 6 3 509
21. 209 259 SR 2 3 5 2008 1 2 196 2013 1 2 5 esearch http www sharedresearch jp
22. 2014 1 6 3 5 5 SR 224 58 9 61 16 8 1 5 a A gt Shared Research gt http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 54 47 7 LANSINOH LABORATORIES INC 21 12 8
23. SR GCA a o Shared Research kd http www sharedresearch jp
24. 2014 1 110 2014 1 19 2 1 45 2014 1 57 2011 1 27 8H 2012 1 14 2013 1 17 2014 1 32 2011 1 mOmma 3 4 2012 1 IZ Mt HealthQuestLtd 3 9 2013 1 2014 1 104 5H 82 18 27 95 50 71
25. 24 3 2013 1 195 36 8 40 20 12 4 45 45 4 8 67 14 3 27 3 4 2 3 23 2 3 30 1 3 60 1 3
26. 2010 17 2011 19 JETRO 2009 34 2013 1 41 2012 1 200 2014 1 2000 2 2010 32
27. 80 IE 1 2502 AVENT NUK chicco evenflo AVENT medela 64 0 53 79 62 9 2011 F a Ld gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Ld gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Resea
28. FA 2009 1 2010 1 2011 1 2012 1 2013 1 7 009 3 587 1 150 1 007 1 608 SR 2008 1 2011 1 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved a gt Shared Gewearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 10 1 11 1 12 1 13 1
29. 509 50 2014 1 PIGEON SINGAPORE PTE LTD 2014 1 eva gt 7956 SR Research Report 2014 3 20 PEA REOBEDAZUIZO PEDO REL ARA O RENE LO
30. 1 92 00 79 8 1 14 80 A 12 66 2014 1 77 200 76 600 10 200 9 000 10 700 9 300 6 500 ADA 5 600 2014 1 3 575 19 9 Y 186 3 5 49 E 3 7 50 1 19 281 45 0
31. 2 39 2 1 42 5 35 1 84 92 1 13 3 14 8 2 28 5 200 24 4 4 7 11 24 8 29 1 2 1 24
32. 1950 A 1951 1952 1957 1966 1969 1 4 5
33. 2002 PES 2003 4 PPSU 2007 2010 a eva gt 7956 SR Research Report 2014 3 20 TS J F 4 R 8 W 8 am S a A E dona 9 e ki S do Sa Py ROMO 19495 19544 19564 19624 19654 dE 17573 TPES RIA FLUAJ A A H lt 1977 1982 2000 2002 2003 JN B t 3z y y E E sm 2007 2010
34. 12 10 A 5
35. 2 8 8 1 10 3 2 50 4 2014 1 3 89 61 2 2 7 Do 2014 1 3 56 63 5 2015 1 2014 1 2 2013 9 2 2014 1 2 2014 1
36. 2014 1 1 1 5 2 2 2015 1 25 100 2014 1 SR earth friendly 7 mOmma
37. M amp A 2014 1 Do M amp A mOmma
38. 1962 W 8 5 1965 P 1977 4 1982 1988 PES 2000
39. a 7956 SR Research Report 2014 3 20 2012 1 1 41 0 02 1 3 750 ARO 103 7 101 300 5 00 ma 1947 1952 1957 1962 1967 1972 1977 1982 1987 1992 1997 2002 2007 SR
40. SR Tnc SR Inc 3 31 12 03 5834 8787 http www sharedresearch p Email info Osharedresearch jp P Copyright C 2013 Shared Research Inc All Rights Reserved 64 64
41. 5 6 SR 100 Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20
42. 2015 5 000 421 15 6 7c8 3 2 3 1 000 2011 12 4 150 2011 25 2 700 2011 1 89 CDC 400 Ld a gt
43. 2013 1 3 54 52 99 11 3 8 29 47 75 19 27 2 0 1 4 27 2 1 4 51 7 2013 1 3 34 65 0 Ld gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e SR Research Report 2014 3 20 10 1 11 1 12 1 13 1 14 1 15 1 HA 22 121 24 145 24 048 23 882 24 451 2 7 9 2 0 4 0
44. SR Tnc Shared Researcn SR Inc SR Inc SR Inc SR Inc
45. 024 esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 0 100 100 100 PHP 100 PHP 67 09 PIGEON SINGAPORE PTE
46. 10 eva gt 7956 SR Research Report 2014 3 20 10 2014 1 2014 1 3 84 55 1 14 6 11 3 81 E 71 5 27 1 2 3 8 10
47. esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 2014 1 2014 1 4 11 1 199 16 6 19 17 4 21 12 6 13 19 8 2014 1 775 19 0 104 46 3 110 48 9 70 52 7 245 2 4 66 3 3 67 0 3 385 42 9
48. 2015 1 4 1 3 2 45 509 3 ROE219 ROIC159 2015 1 18 5496 2015 1
49. 2011 2025 309 65 2040 35 a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved a Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 7956 SR Research Report 2014 3 20 45 39 9 40 35 30 25 20 2015 2020 2025 2030 2035 2040 2045 2050 2055 2060 SR AD 13 1 700 17 350 105 7 2011 240 400 2013
50. 3 8 10 3 2 1 7 158 59 9 49 22 8 40 44 9 16 17 9 12 39 6 2
51. 2013 4 2013 3 2013 1 3 304 1 619 937 618 2013 1 42 45 9 9 4 530 IR 2 7956 SR Research Report 2014 3 20
52. 1 5 8 93 49 6 30 27 3 26 43 59 10 20 79 11 21 79 2 9 5 2013 10
53. 2 formalin 58 64 a A gt Shared Research gt http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 1975 1993 1995 2 1997 1 1990
54. 2009 1 ARO 2 9 2013 1 6 29 2009 1 6 59 5 2013 1 6 89 2009 1 2014 1 8 309 13 49 38 09 42 79 09 1 10 1 11 1 12 1 13 1 1 616 1 604 1 748 1 782 1 969 1 539 1 725 3 328 3 336 4 042 3 434 3 736 3 904 4 116 4 205 297 316 289 311 335 4 66 10 10 100 257 260 274 271 285 24 39 26 33 38 1 129 1 211 1 359 1 497 1 621 7 596 7 343 7 796 7 919 8 280 15 895 16 299 18 734 19 276 20 675 SR http w
55. 1990 2000 2006 2007 2013 SR Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 60 64 a A gt Shared Research gt http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 1958 1981 15 1997 2004 2007
56. 1 8 19 79 2 1 39 39 Ld gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 2013 1 1 79 80 79 79 1 12 66 12 34 4 11 1 16 8 37 6 6 8 26 2 0 5 E 1 3 0 7 32 2 2013 1 46 43 7 2013 1
57. 159 30 409 609 224 58 8 26 49 61 16 8 54 47 7 20 6 21 12 8 24 19 4 1 97 72 79 8 1 15 91 A 12 66 PJ Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 34 1 0 4 11 1 3
58. 1996 FHE 2002 2006 2009 2012 1 102 2004 2010 mOmma 2011 earth friendly baby 2009 2013 7 amp 2013 7 2013 7 8 PIGEON INDIA PVT LTD
59. 12 72 9 26 7 73 7 41 2 54 2 24 2 09 1 94 9 1 91 1 61 SR 2 2013 1 1950 1969 1985
60. amp 13 1 14 1 14 1 1Q 2Q 3Q 4Q 1Q 2Q 3Q dd ELE 14 346 16 862 16 778 17 090 16 896 19 726 20 919 19 925 100 3 77 200 10 0 9 6 10 7 99 178 170 247 16 6 6 096 7 150 7 292 7 206 7 364 8 822 9 466 8 821 15 7 136 15 6 11 5 208 234 298 224 42 5 42 4 43 5 42 2 43 6 44 7 45 3 44 3 RER 4 691 5 331 5 092 5 561 5 438 5 912 5 876 6 872 25 91 51 120 15 9 10 9 154 236 32 1 31 6 30 3 32 5 32 2 30 0 28 1 34 5 1 408 1 817 2 205 1 656 1 913 2 901 3 607 1 944 101 6 10 200 1054 29 6 50 5 11 1 359 59 6 63 6 174 98 108 13 1 9 7 11 3 14 7 17 2 9 8 1 608 1 659 2 249 1 874 2 188 2 974 3 729 2 111 102 8 10 700 119 0 246 652 258 36 1 793 658 126 112 98 134 110 129 15 1 17 8 10 6 1 051 860 1 538 1 125 1 328 1 793 2 517 1 347 107 5 6 500 211 3 1 9 75 7 29 2645 108 5 63 7 198 7 3 5 1 9 2 6 6 79 91 120 68 SR
61. 909 2014 1 2004 4 4 2009 1 Puronyx Inc Soothies a Shared Gewearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserve
62. Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 V 43 59 19 69 3 UV baby 485 829 24 1
63. 100 2012 8 M amp A M amp A M amp A SR Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e a A gt Shared Research gt http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e eva gt 7956 SR Research Report 2014 3 20 2014 1 3 2013 12 2 2014 1 3
64. 2012 5 9 408 2 4 2000 12 329 1 7 144 2013 4 2 084 22 741 3 a Shar ed esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 221 9 581 42 779 49 000 229 80 3 7 02
65. 11 59 1 8 3 6 SR ace O dE ii 2014 1 9 116 ae 48 16 189 prota a 0
66. 3 WD ISW Strengths Weaknesses a A gt Shared Research gt http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e Shared SR Research Report 2014 3 20 10 1 11 1 12 1 13 1 14 1 15 1 53 432 57 062 59 145 65 075 77 465 84 500 0 6 6 8 3 7 10 0 19 0 9 1 20 891 23 266 24 333 27 744 34 473 3 4 11 4 4 6 14 0 24 3 39 1 40 8 41 1 42 6 44 5 4 604 4 547 5 043 7 086 10 366 11 600 7 8 1 2 10 9 40 5 46 3 11 9 8 6 8 0 8 5 10 9 13 4 13 7 4 609 4 435 4 917 7 390 11 002 11 800 7 3 3 8 10 9 50 3 48 9 7 3 8 6 7 8 8 3 11 4 14 2 14 0 2 840 2 928 3 183 4 574 6 986 7 300 0 5 3 1 8 7 43 7 5
67. 24 19 4 25 000 20 000 15 000 10 000 4 221 3 838 3 908 5 243 5 000 3 931 8 9 2 412 1 751 1 535 A N 13 gt SI 4 m NFTF AAA 2 04th SR 1990 1 a Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 7956 SR
68. 39 1 a DINKS a a MARTI 0 10 20 30 40 50 SR 18 534 60 8 2013 4 2012 10 65 3 079 2011 10 2 975 1 104 2013 65 25 2 4 1 65 1947 1949 2014 65 230
69. SR 024 24 0 24
70. 5 1 2 2013 1 2014 1 43 2 2002 1 10 2013 8 132 10 1 11 1 12 1 13 1 14 1 A 20 276 20 276 20 276 20 276 40 551 EPS 141 9 146 3 159 1 228 5 174 5 DPS 64 0 88 0 88 0 115 0 88 0 BPS 1 288 1 1 325 7 1 370 5 1 582 5 977 5 SR HERT 5 BRENGA era LT 45 50
71. 2013 8 1 1 2 2014 9 4 49 69 22 0 30 61 19 109 60 4 22 71 59 41 26 849 27 2
72. 2009 11 2014 10 2015 1 12 000 ni 2013 10 FE 2015 1 FE eva gt 7956 SR Research Report 2014 3 20 10 40 1 1 7 7 31 8 1 1 2 2014 1 61 00 2 1 30 50 2013 1 10
73. 52 58 0 2 6 Do 2014 1 2 31 63 3 1 84 00 1 13 30 2014 1 76 600 73 500 9 000 7 800 9 300 7 800 5 600 ADA 4 850 AAM 2014 1 66 61 37 30 5 A
74. 1 29 2 3 6 2 0 4 102 59 3 2014 1 0 3 1 69 2 8 7 59 37 55 88 70 2013 8 1 1 2 2015 1 5 2015 1 2017 1 2017 1 1 000 2014 1
75. 50 ROE SR a Shared csearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 09 1 10 1 11 1 12 1 13 1 14 1 1 4 206 4 964 3 206 4 212 7 656 7 930 2 1 279 2 105 3 948 1 871 1 848 3 794 FCF 1 2 2 927 2 859 742 2 341 5 808 4 136 110 2 018 886 1 776 3 149 3 163 A 1 898 1 810 1 940 1 833 1 817 2 071 B 1 769 2 109 2 903 1 540 1 858 3 677 C 1 167 1 281 1 635 1 128 75 1 909 FCF NI A B C 1 817 3 822 331 2 347 4 607 3 472 SR
76. 6 1 5 8 5 9 7 5 7 3 59 8 63 2 61 7 48 4 49 9 7 4 7 3 5 0 7 4 8 5 49 5 49 7 72 6 49 6 43 2 7 5 8 5 9 3 9 8 10 3 48 4 43 1 39 4 37 3 35 6 60 9 69 8 94 9 60 7 57 5 SR 1949 1951 1949
77. 82 09 2013 4 30 000 25 384 26 275 25 556 24 825 25 000 Pa x 20 000 15550 15 000 10 000 5 000 0 SS 4 Se SS Ss SN Se SR 10 2010 48 356 A 2011 46 620 2012 46 127 4 1 8 2012 7 9 2011 p1 Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20
78. 126 4 120 6 2014 1 81 99 84 59 5 2013 10
79. 97 5 THAI PIGEON CO LTD 53 09 P T PIGEON INDONESIA 35 09 li e 85 6 Ld gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 3 3 1 2 RRE 3 MEF AAL
80. 2 425 o Shared Oscar ch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved a eva gt 7956 SR Research Report 2014 3 20 2014 1 1 1 5 2 2 2014 1 SR 1 2011 3 HL 2013 1 2014 1 2012 1 50 2013 1 60 2014 1 709
81. 2013 3 4 2013 1 2013 1 651 10 0 239 0 7 64 6 6 67 3 6 270 24 9 1 1 contento contento 4 11 1 10
82. 1973 2006 5 SR Shared Geseara http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved SR Research Report 2014 3 20 103 8480 4 4 03 3661 4200 1 1957 8 15 1988 9 9 HP http www pigeon co jp index html 1 IR IR http wwwr pigeon CO jp ir index html IR IR 41 4 36 7 10 3 9 8
83. contento A 42 8 41 09 47 29 46 3 11 59 11 5 30 4 29 5 50 8 48 0 1 79 38 80 58 A 1 12 55 A 12 39 Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 103 46 3 36 23 0 27 5 8 14 8 9 14 1 3
84. 1 9 6 8 2 8 34 0 2015 1 118 7 3 1 100 00 97 72 1 16 50 15 91 1 4 3 2 4 0 7 2015 1 73 4 5 ROE 18 3 19 7 a Shared esearch 2 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved a 7956 SR Research Report 2014 3 20 201 4 3 201 7 1 5 Pursuing world class business excellence think globally plan agilely and implement locally 201
85. 737 4 734 4 502 8 735 7 49 5 49 7 72 6 49 6 8 805 10 439 11 568 11 493 208 3 197 6 205 5 250 5 154 0 145 3 146 8 189 8 CF 45 3 28 0 34 2 63 8 16 9 7 2 8 6 21 5 CF 37 5 20 5 26 6 47 3 60 9 69 8 94 9 60 7 1 281 1 635 1 128 75 SR jesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved SR Research Report 2014 3 20 14 1 34 473 44 5 10 366 13 4 12 437 16 1 9 0 13 1 19 7 145 5 845 7 43 2 13 402 275 9 209 3 64 9 24 2 44 1 57 5 1 909 7956 SR Research Report 2014 3 20
86. 2015 1 6000 2013 1 3 V PB 2014 1 5 0 BS 12 7 Ld gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 5 4 4
87. 4 11 1 1 796 45 8 46 8 11 59 11 7 29 89 30 6 52 6 F 50 6 11 7 10 24 2013 10 20
88. 483 511 507 694 857 26 264 27 044 27 936 32 365 39 982 8 805 10 439 11 568 11 493 13 402 2 470 4 873 4 898 3 620 3 412 4 436 1 955 2 395 6 954 9 691 SR Shared jesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 2011 1 2 1 2 1 2 1 2 2012 1
89. 90 2014 1 30 2015 1 45 2016 1 38 2017 1 67 209 609 10 20 209 x 60 5 40 50 2014 1 38 3
90. 6 196 0 2 45 E 10 3 0 9 14 8 2 2014 1 1 13 3 26 4 529 391 827 368 FA 5 219 FA BRE Ld gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 1 84 00 1 13 30 1 2013 1
91. 1 12 2 24 2014 1 1 2013 6 3 2014 1 1 2014 1 1 169 17 8 Y 59 5 9 0 16 8 5 3 16 5 5 8 73 3 E 39 3 Mahalo UV baby 6 Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 6
92. 18 2013 1 5 2013 4 3 304 937 42 4 4 530 2013 1 20 276 2013 1 5 200 2013 1 PIGEON SHANGHAI CO LTD LANSINOH LABORATORIES INC PIGEON MANUFACTURING SHANGHAI CO LTD PIGEON INDUSTRIES CHANGZHOU CO LTD UFJ a gt Shared Research gt http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved lt 7956 SR Research Report 2014 3 20
93. 0 3 9 0 13 79 17 39 44 71 115 88 2013 3 4 2013 4 H 25 2013 1 3 2013 1 3 480 10 19 181 0 2 48 6 79 49 3 1018 194 25 19 1 1 contento
94. 2 366 17 3 Y Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 125180 4 4 33 E 4 1 35 1 79 169 40 3 Mahalo UV baby 6 6 2 3 5 2013 7 192
95. 15 20 GDP 12 0 00 01 02 03 04 05 06 07 08 09 10 11 0 3 4 6 m JETRO 2010 2 400 2010 1 12 eva gt 7956 SR Research Report 2014 3 20 ER 2007 1 600 3 2004 2009 14 8 6 9 3 3 0 3 70
96. 13 1 8 27 47 29 48 9 45 7 10 0 10 19 11 99 30 6 30 5 30 7 52 296 51 19 49 79 2 43 6 42 5 2014 1 1 19 1 35 9 11 3 9 8 18 6 63 7 7 9
97. 774 442 344 150 103 150 110 90 69 ROE 21 09 19 7 ROIC 15 0 14 2 2014 1 2014 1 2014 1 2 2 1 8 13 49 10 99 a Shared esearch 2 http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved a eva gt 7956 SR Research Report 2014 3 20 3 6 0 49 1 0 59 3 5
98. SR 1993 2006 esearch gt http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 7956 SR Research Report 2014 3 20 s gt pe a T as fti m ee a
99. 2 970 3 461 3 726 4 025 6 227 5 897 6 013 5 979 6 015 6 080 533 585 196 947 478 14 040 15 409 15 059 16 208 19 023 1 337 1 316 1 344 1 421 1 448 83 79 64 54 45 102 105 123 111 120 217 225 233 238 206 293 277 282 281 350 81 77 62 54 43 1 951 1 925 1 985 2 051 2 127 521 600 660 552 441 512 426 351 336 416 198 163 275 288 585 1 231 1 188 1 285 1 176 1 441 17 221 18 522 18 329 19 435 22 592 39 494 42 685 43 773 48 539 57 955 4 312 3 985 3 758 3 864 4 518 1 470 3 258 3 256 1 416 1 400 4 912 4 984 5 368 6 336 6 901 10 694 12 227 12 383 11 616 12 819 1 000 1 615 1 642 2 204 2 012 1 535 1 799 1 812 2 353 3 143 2 535 3 414 3 454 4 558 5 155 2 470 4 873 4 898 3 620 3 412 13 229 15 641 15 837 16 173 17 974 5 200 5 200 5 200 5 200 5 200 5 180 5 180 5 180 5 180 5 180 17 044 18 451 19 874 22 686 26 930 447 448 449 450 456 1 196 1 850 2 376 944 2 271
100. 33 6 6 599 6 300 6 555 6 700 11 5 11 7 12 7 1 151 1 000 1 000 1 000 20 5 11 5 12 4 10 365 11 600 13 000 15 000 13 4 13 7 14 1 15 0 11 002 11 800 13 000 15 000 6 985 7 300 8 000 9 000 ROE 19 7 18 3 21 SR 5 2018 1 6 3 509 6 509 a Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 2014 1
101. Shared search SR Research Report 2014 3 20 7956 sr_inquiries Gsharedresearch jp eva gt 7956 SR Research Report 2014 3 20 3 A A 4 E 5 A E E 5 Mi 5 E E II II A A T 16 A A lt 4 16 a a A e A A 35 A A A PAE S 41 DEAD 44 O e A PEA EE A E E AEE A 53
102. 141 38 8 36 7 4 5 18 8 0 3 52 24 29 2 50 6 48 196 42 7 41 1 2013 1 71 40 5 10 9 E 8 5 64 E 63 4 34 8 196
103. 3 6 509 5 100
104. Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 2014451 A 100 80 60 40 20 0 s 4 lt A A ge SE O 5 AD O A Z X O AA D Ep 6 1985 1996 4 1 3391 1 3088 1 9989 1 7649 1 3349 1 7545
105. 0 31 0 30 7 36 0 34 4 2 840 2 928 3 183 4 574 6 986 7 300 05 3 1 8 1 43 7 52 7 4 5 5 3 5 1 5 4 7 0 9 0 8 6 SR Shared jesearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved 7956 SR Research Report 2014 3 20 5 2011 1 2012 1 10 1 11 1 12 1 13 1 14 1 56 000 60 700 61 100 64 300 73 500 53 432 57 062 59 145 65 075 77 465 4 6 6 0 3 2 1 2 5
106. 62 7 65 3 67 5 SR 2014 1 2013 8 1 1 2 eSsearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved Shared SR Research Report 2014 3 20 2014 3 20 2014 1 2014 1 2014 3 7 2014 1 2014 1 2014 3 3 2014 1 5 3
107. LTD 1009 PIGEON INDIA PVT LTD 100 PIGEON MALAYSIA TRADING SDN BHD 1009 PIGEON SHANGHAI CO LTD 1009 PIGEON MANUFACTURING SHANGHAI CO LTD 1009 PIGEON INDUSTRIES CHANGZHOU CO LTD 100 LANSINOH LABORATORIES INC 1009 LANSINOH LABORATORIES MEDICAL DEVICES DESIGN INDUSTRY AND COMMERCE LTD CO 100 PIGEON INDUSTRIES THAILAND CO LTD
108. Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 0 lt 24 65 SR
109. 014 5 694 2 547 2 985 24 500 45 4 7 100 30 7 6 300 11 7 1 000 11 5 11 600 13 7 11 800 7 300 18 3 2015 1 845 9 19 a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 245 0 2 63 4 59 71 E 5 6 456 E 18 3 273 21 9 70 14 5 57 5 19 25 20 3 30 23 8 25 10 2013 1
110. 2 1 4 5 5 3 5 1 5 4 7 0 9 0 8 6 20 276 20 276 20 276 20 276 40 551 EPS 70 9 73 2 79 5 114 3 174 5 182 4 EPS DPS 32 0 44 0 44 0 57 5 88 0 90 0 BPS 1 288 1 1 325 7 1 370 5 1 582 5 977 5 6 906 6 828 7 294 10 574 13 103 22 273 24 163 25 443 29 103 35 363 14 040 15 409 15 059 16 208 19 023 1 951 1 925 1 985 2 051 2 127 1 231 1 188 1 285 1 176 1 441 39 494 42 685 43 773 48 539 57 955 4 312 3 985 3 758 3 864 4 518 1 470 3 258 3 256 1 416 1 400 10 694 12 227 12 383 11 616 12 819 1 000 1 615 1 642 2 204 2 012 2 535 3 414 3 454 4 558 5 155 13 229 15 641 15 837 16 173 17 974 26 264 27 044 27 936 32 365 39 982 2 470 4 873 4 898 3 620 3 412 4 964 3 206 4 212 7 656 7 656 2 105 3 948 1 871 1 848 1 848 2 018 886 1 776 3 149 3 149 ROA 7 3 7 1 7 4 9 9 13 1 ROE 11 4 11 2 11 8 15 5 19 7 65 3 62 2
111. 26 1 24 3 44 2 44 8 44 5 11 350 12 748 24 099 31 0 31 2 31 1 4 814 5 552 10 366 49 3 43 8 46 3 13 1 13 6 13 4 5 162 5 840 11 002 58 0 41 6 48 9 14 1 14 3 14 2 3 121 3 864 6 986 63 3 45 1 52 7 SR GP ROE SR 2014 1 77 465 44 5 38 540 52 6 22 417 6 125 5 418 2 118 2 412 24 451 45 8 6 721 29 8 6 599 11 5 1 151 20 5 10 365 13 4 11 002 6 985 19 7 11 600 11 9 13 7 11 800 7 3 14 0 7 300 4 5 2015 1 84 500 44 3 45 600 51 3 27 319 7
112. 4 4 400 5 500 5 000 5 650 7 800 4 604 4 547 5 043 7 086 10 366 4 6 17 3 0 9 25 4 32 9 4 350 5 400 4 950 5 550 7 800 4 609 4 435 4 917 7 390 11 002 6 0 17 9 0 7 33 1 41 1 3 000 3 500 3 300 3 300 4 850 2 840 2 928 3 183 4 574 6 986 5 3 16 3 3 5 38 6 44 0 SR http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved SR Research Report 2014 3 20 10 1 11 1 12 1 13 1 14 1 6 906 6 828 7 294 10 574 13 103 8 758 9 874 9 993 10 541 12 569 4 359 4 550 5 333 4 816 5 351 624 801 729 703 826 292 375 279 248 369 1 447 1 849 1 927 2 239 3 177 112 114 112 17 31 22 273 24 163 25 443 29 103 35 363 4 639 5 351 5 157 5 221 6 239
113. 4 3 5 3 6 Ld a gt Shared esearch http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved eva gt 7956 SR Research Report 2014 3 20 2004 200
114. 6 3 110 48 9 70 52 7 2015 1 845 80 9 19 245 0 2 63 4 5 71 5 69 456 18 3 116 11 99 5 2017 1 1 000 2014 1 29 19 270 10 4 67 1 5 80 19 0 573 48 7 150 2014 1 44 7 SR
115. 7 1 1 000 2014 1 29 19 270 10 4 67 E 1 5 80 19 0 573 48 7 5 347 54 8 92 49 9 30 1309 64 18 4 31 45 1 6EM 2014 1 2015 1 2016 1 2017 1 77 465 84 500 92 500 100 000 44 5 44 3 44 2 38 540 45 600 51 700 57 300 52 6 51 3 49 1 22 417 27 319 31 195 34 694 6 125 7 014 8 258 9 181 5 418 5 694 5 850 6 418 2 118 2 547 2 870 3 072 2 412 2 985 3 479 3 882 24 451 24 500 25 690 27 000 45 8 45 4 45 3 6 721 7 100 7 555 8 000 29 8 30 7
116. 7 2 4 5 151 5 455 5 991 6 388 6 599 14 5 9 9 8 6 6 3 3 6 450 6 503 6 469 6 700 6 721 0 4 0 8 05 3 6 0 3 18 539 19 908 21 585 26 964 38 540 3 9 7 4 8 4 24 9 42 9 1 170 1 050 1 052 1 141 1 151 14 8 10 3 0 2 8 4 0 9 53 432 57 062 59 145 65 075 77 465 84 500 0 6 6 8 3 1 10 0 19 0 9 1 32 541 33 796 34 812 37 331 42 992 20 891 23 266 24 333 27 744 34 473 3 4 11 4 4 6 14 0 24 3 39 1 40 8 41 1 42 6 44 5 76 61 46 60 47 64 47 60 43 55 20 903 23 281 24 319 27 761 34 464 16 299 18 734 19 276 20 675 24 099 30 5 32 8 32 6 31 8 31 1 4 604 4 547 5 043 7 086 10 366 11 600 7 8 1 2 10 9 40 5 46 3 11 9 8 6 8 0 8 5 10 9 13 4 13 7 410 373 373 656 974 405 484 499 353 338 4 609 4 435 4 917 7 390 11 002 11 800 7 3 3 8 10 9 50 3 48 9 7 3 8 6 7 8 8 3 11 4 14 2 14 0 5 20 20 7 9 449 86 213 27 24 1 210 1 352 1 452 2 655 3 784 29
117. AEA o E A 55 SN a a E 57 A 58 58 m E EN A A 59 AI E E T E E 60 SVT la 60 A A 61 E y EP A a a a a a a a A 61 es E A O O 62 IM SA 63 a A e Shared Research http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e eva gt 7956 SR Research Report 2014 3 20 31 6 8 7 8 5 49 79 1 5 2014 1 0 24 20 25 SR o 2014 1 775 19 09 104 4
118. Research Report 2014 3 20 2002 PIGEON SHANGHAI CO LTD 15 8 76 1 1 1 2013 1 1 4 1 1 2 1 2 1 10 000 2013 1
119. d Shared eva gt 7956 SR Research Report 2014 3 20 a To Lansinoh GA m0mma SR 1984 OEM 2013 1 2013 1 2010 12 Baby Solution SA Baby Solution Italia Sr1I mOmma mOmma
120. rch Report 2014 3 20 0224 0 lt 24 2011 1 2014 1 2014 1
121. ww sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved a A gt Shared Research gt http www sharedresearch jp Copyright C 2013 Shared Research Inc All Rights Reserved e 7956 SR Research Report 2014 3 20 SW Strengths Weaknesses Strengths SR 80
Download Pdf Manuals
Related Search