ザッパラス｜3770｜
Contents
1.2.
3. PV 2014 10 3 200 2014 7 3 000
4. 5896 2296 79 1396 2015 4 08 4 09 4 10 4 11 4 12 4 13 4 14 4 8 551 10 308 11 225 11 813 10 088 8 890 8 155 7 582
5. 378 2015 4 Www sharedresearch jp Shared eseatche 31 46 R Shared Research Report 3770 gt LAST UPDATE 2
6. www sharedresearch jDp sShared eSeafCh 33 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 2 284 22 3 950 6 5
7. VOYAGE GROUP HD
8. LTV Life Time Value 300 1
9. 2011 2012 2013 SNS C07 114 7 Plea a a a 5 325 6e50 eg7 729 124 396 2013 SR
10. Pp NT NN 2015 4
11. J GCA DIC TOKAL
12. 586 453 1 76 235 2 1 PINK 2 PINK 1
13. 2013 29 19 359 39 9 555 19 7 490 26 2 314 PC www sharedresearch jD Shared eseatche 24 46 R Shared Research Report 3770 gt
14. 1 1 2015 5 2 3 2015 8 5 2 2 1 2
15. 4 3 2 2 2013 4 16 6 36 29 2013 4 9 2 41 99 2 7 www sharedresearch jDp Shared eSeafCh 39 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 08 4 09 4 10 4 11 4 12 4 13
16. MG Aiming SBS KLab
17. www sharedresearch jDp Shared eseatche 32 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 3 793 388 4 104 317 3 5
18. SR 1 678 10 8 1 052 62 7 968 13 6 60 65 9 3 6 63 58 4 52 40 3 IO ll 1 678 10 8 1 052 62 7 968 13 6 60 65 9 3 6 63 56 496 52 40 390 2Q 2 091 3 7 1 156 55 396 987 22 696 177 90 1 8 5 260 159 59 160 122 0 6ESi 3 769 3 396 2 208 58 696 1 955 18 4 237 11 8 11 3 324 28 2 211 33 4 16 1 800 5 99 lS 62 0 941 17 3 145 24 1 8 0 261 5 596 250 3Q 5 569 4 2 3 323 59 7 2 896 18 0 382 16 9 21 2 584 17 0 39 10 1 447 13 896 902 62 3 793 18 1 109 82 1 7 5 177 178 4 197 282 0 1Q 1 447 13 8 902 62 3 793 18 1 109 82 1 7 5 177 178 4 197 282 0 2016 4
19. SR Inc SR Inc Shared Research SR Inc 5s SR Inc SR Inc
20. Fa PV 1 3 000 10 2014 7 1 8 2 9 1
21. 5 644 16 3 1 948 23 2 4 3
22. 6 9 H 12 13 13
23. 8 600 154 1 6 1
24. 2015 5 1 2015 5 8 68 913 2015 4 2015 4 2016 4 1 2015 3 13 www sharedresearch jDp sSharedd eSeafch 42 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 PP 2000
25. 44 44 45 www sharedresearch jDp Shared Gcseareh 02 46 R Shared Research Report K 40 gt LAST UPDATE 2015 09 11 PP CRM
26. www sharedresearch jDp Shared eSeafch 06 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 981 16 9 227 42 2 Chapli
27. 2015 4 1 2015 4 1 1 678 10 8 60 65 9 63 58 4 52 40 3 1
28. 3 2 6 7 38 09 4 2014 4 2015 4 30 Te 20 138 156 135 138 108 142 126 116 120 116 206 547 230 550 340 101 97 75 64 75 37 50 94 80 68 45 33 26 19 24 581 945 626 935 684 30 4 40 3 37 3 44 7 38 0 SR
29. 378 MM 2014 3 47 09 2019 3 70 9 20 40 PV 3 2015 1 PV 2015 2
30. 22 23 SW Strengths Weaknesses 26 27 27 40
31. 3 4 5 9 6
32. 2014 3 cuna select amp 9 Wh web www sharedresearch jDp Shared eSeafCh 19 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 2015 4 3 6 0 1
33. 1 2015 4 TOP10 www sharedresearch jD sShar eSeafch 16 46 R Shared Research Report K 40 gt LAST UPDATE 2015 09 11 2015 4 DX 1 1 2 2 DX 2 3 3 3 4 4 4 5 DX 5 5 6 6 7
34. www sharedresearch jDp Shared eseatche 35 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 1 146 22 1 495 16 0
35. 4 2015 5 517 4 4 83 78
36. www sharedresearch jDp sShared eSeafCh 09 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 CRM FROL O LO N NN Ce ui lt NN J NEW V 1 NEW PIPE TE CRM CRM
37. 495 78 2013 4 3 1 396 10 3 380 285 4 PINK 2013 4 2013 6 13 2013 4
38. www sharedresearch jDp Shared eSeafCh 40 46 R Shared Research Report gt e 08 4 09 4 10 4 11 4 12 4 3770 LAST UPDATE 2015 09 11 13 4 14 4 g g
39. 41 amp 42 43 43 44
40. FP ARPU 1 2014 4 PV PV
41. 2011 309 3815 JASDAOQ 9438 24 1 4 2012 www sharedresearch jDp Shared eseatche 25 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 SW Strengths Weaknesses Strengths
42. 2015 4 3 1 2 3 SR 2015 4 17 596 S www sharedresearch jDp sShared eSeafCh 17 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 3 000 2 500 1 611 2 000 1 649 1 620 1 686 1 500 1 000 5
43. App Store iPhone www sharedresearch jDp Shared eSeafCh 15 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 GooglePlay Android EE SR PC 1 46839 1 20 34 F2 35 49
44. PP NTT 1 9437 ji 2000 2005 5
45. 1 117 6 0 45 32 www sharedresearch jDp Shared eseatche 36 46 R Shared Research Report K 40 gt LAST UPDATE 2015 09 11 100 Zappallas Inc U S 1 189 274 0 42
46. 2012 4 2012 12 Daily Insight Group www sharedresearch jDp Shared eseatch 26 46 3770 R Shared Research Report gt LAST UPDATE 2015 09 11 2015 4 2015 4 7 582 7 0 517 28 496 729 3 2 242 35 5
47. PV 10 1 PV F1 F2 20 40 3
48. PLUS 200 SR 2012 6 cocoloni cocoloni 2012 8 cocoloni PROLO K LO COCOLOn 2015 3 PC amp cuna select
49. BtoC e 2001 PP 2004 PC PP 2005 EZweb 2006 PP 2006 JR Suica jp 48 606
50. PV 2014 4 PV 2016 4 1 1 447 13 8 109 82 1 177 178 4 197 282 0 64 3 154
51. SR 7 637 8 551 12 096 1 421 1 871 31 796 1 451 1 883 29 796 801 1 028 28 3 9 342 10 308 10 3 2 423 2 709 11 896 2 442 2 696 10 4 1 440 1 581 9 8 2012 4 www sharedresearch jDp Shared 11 350 11 230 11 225 11 813 1 196 5 296 3 110 3 020 3 016 3 073 3 0 1 8 3 100 3 030 3 041 3 090 1 9 2 0 1 820 1 790 1 532 1 626 15 896 9 196 eSseafch 11 200 10 088 9 9 2 550 2 584 1 396 2 550 2 594 1 796 1 510 1 579 4 6 12 000 8 890 25 9 2 200 1 423 35 396 2 200 1 655 24 896 1 326 91 30 896 10 100 8 155 19 396 1 000 Z22 27 896 1 000 752 24 8 620 376 39 4 7 500 7 582 1 1 517 729 13 242 11 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 F P
52. www sharedresearch jDp Shared eseatche 18 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 http fujimaki select com RT E ey 500 2014 6
53. 2015 4 2 2015 4 2 3 769 3 3 237 11 8 324 28 296 211 33 496 MM
54. 2015 4 2016 4
55. 4 674 8 9 202 161 amp cuna select STYLEST 2 medel 1 www sharedresearch jDp Shared eseatche 34 46 R Shared Research Report 3770 gt
56. www sharedresearch jDp Shared eSeafch 30 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 PV PV 45 000 000 40 000 000 35 000 000 30 000 000 25 000 000 20 000 000 15 000 000 10 000 000 000 000 PV PROLO Tarot com jp NewSphere 3 2015 4 7 730 7 500 gt 500 0 Py 700 0 gt 60 13 p 10
57. 2007 Yahoo P 2008 2009 iPhone JR Suica YI Suica iPhone Android PP 2010 Premium App Store PP 2011 PC cocoloni
58. 2015 7 31 caramo 1 3715 caramo 2016 4 2 235 2015 7 2 2015 4 2015 6 12 2015 4 3 amp www sharedresearch jDp Shared eseatch 05 46 3770 R Shared Research Report gt LAST UPDATE 2015 09 11 15 4 16 4 16 4 jc
59. SR Inc SR Inc SR Inc Shared Research inc 3 31 12 http www sharedresearch jp TEL 03 5834 8787 Email info sharedresearch jp Shared WSeseafcH 46 46 www sharedresearch jDp
60. M amp A F1 20 34 oo 20 30 F1 CRM Weaknesses
61. 3 3 2 2015 4 1 060 14 3 305 237 amp cuna select
62. STYLEST 4 360 2 6 97 48 100 Zappallas Inc U S 3
63. 2016 4 1 19 496 450 1 7 2016 4 1 1 447 13 8 109 82 1 177 178 4 197 282 0 OON 154 64 3 2 1
64. PV 2015 5 3 9 PV 2015 4 22 Chapli 2 4 000 Chapli 2016 4 www sharedresearch jD Shared eseatche 28 46 R Shared Research Report K 40 gt LAST UPDATE 2015 09 11 PV PV 40 0 35 0 30 0 25 0 20 0 15 0 10 0 5 0 0 0 gt NN NY
65. Www sharedresearch jp Shared eSeafCh 22 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 2014 7 24 2013 2013 28 3 142 30 500 30 142 25 500 20 500 15 500 11 601 10 500 5 500 500 2006 2
66. 2013 4 88 9 11 9 2013 4 194 PC 110 66 9 15 4 4 35 8 32 4 101 8
67. www sharedresearch jDp Shared eseatche 37 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 4 2 1 620 1 7 164 71 2013 4 cuna select STYLEST Facebook 0 HU MI E 2014 4 4
68. 5 28 4 3 2 378 133 35 5 3 phe c16 Te 61 6 E16 16 1882 2017 1912 2343 1678 2091 1800 2013 El IL FE 31 2 32 0 30 4 40 396 396 44 796 36 096 39 1960 129 14 138 156 135 138 108 111 152 13 142 126 116 120 116 112 169 239 206 54 230 550 340 386 112 100 101 97 5 64 5
69. STYLEST 3 2015 4 4 STYLEST Una eh SR Www sharedresearch jp sSharedd eSeafch 21 46 3770 R Shared Research Report gt LAST UPDATE 2015 09 11 7 580 7 800 6 861 6 118 S396 4
70. 971 145 2 158 380 AM N www sharedresearch jD Shared eseatrche 29 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 2015 4 3 2015 4 3 5 569 4 2 382 16 9 584 17 0 39 319
71. SR F 1 F2 www sharedresearch jD Shared eSeafCh 20 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 2015 6 _ 365 380 TAROT READING
72. PP 2016 4 7 450 1 7 0 6 N SR F1 20 34 F2 35 49 3 SW Strengths Weaknesses www sharedresearch jDp Shared eseatch 03 46 3770 R Shared Research Report gt LAST UPDATE 2015 09 11 08 4 09 4 10 4
73. STYLEST 2015 5 2014 4 2012 4 3 2016 4 12 2016 4 cuna select
74. BxE medel 2014 3 BxE 3 BxE 4 1 3 4 2014 4 1
75. SR 1 978 1 503 1 956 3 22 60 47 5 544 68 47 116 367 120 156 633 153 241 19 413 1 161 6 705 1 421 1 347 2 182 30 4 980 1 443 0 1 978 2 939 1 405 2 262 33 12 98 37 6 721 57 29 86 605 143 145 893 212 227 10 449 1 428 8 148 540 391 775 163 1 870 NM 1 872 1 439 1 364 3 435 1 37 6 276 1 734 0 2 939 3 278 503 1 918 31 17 141 54 5 880 95 48 144 697 133 222 1 052 212 214 42 468 1 664 7 544 1 446 1 371 4 436 1 496 0 49 5 806 1 454 0 3 278 4 084 603 2 413 36 46 100 55 7 264 82 55 137 629 189 224 1 042 244 49 38 331 1 510 8 774 1 452 1 378 5 543 1 496 52 6 928 1 971 4 084 4 296 504 2 092 30 27 132 78 7 098 66 109 175 608 194 250 1 053 468 586 38 1 092 2 320 9 417 332 485 32 349 122 1 320 63 64 95 1 384 1 458 1 384 6 600 1 496 38 48 8 033 1 786 95 4 202 4 189 504 1 697 15 68 80 202 6 724 59 79 137 500 226 124 850 369 1 992 53 2 415 3 402 10 126 4 577 504 1 560 13 93 77 81 6 879 41 89 129 493 209 149 864 193 1 943 48 2 185 3 178 10 057 377 292 184 132 197 1 182 484 485 668 1 667 1 476 1 402 6 799 1 419 53 79 8 390 1 276 668 3 909 646 300 138 1 088 98 1 576 39 1 714 2 891 10 169 349 33
76. ISP
77. 1 www sharedresearch jDp Shared eSeafCh 07 46 R Shared Research Report gt lc 3770 LAST UPDATE 2015 09 11 1 471 17 196 251 52 596 110 50 25 390 569 23 5 2 117 1Q 1 471 17 196 251 52 596 110 50 253 589 23 5 93 32 117 SR 14 4 46 E16 1 469 1 413 15 696 14 6 367
78. F1 F2 20 40 2 227 9 5 169 93 2 Facebook STYLEST amp cuna select
79. SR 1 686 4 0 194 164 2016 4 amp cuna select 2 STYLEST 4
80. LAST UPDATE 2015 09 11 Facebook 2 1 2 225 4 4 90 40 100 Zappallas Inc U S 2
81. PP 2012 Zappallas Inc U S NameMedia Inc Daily Insight Group PP 2013 Zappallas Inc Daily Insight Group DIG Tarot com PINK SR www sharedresearch jDp Shared eSeafCh 43 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 10 21 339 8 06 4 89 SBI 2 49
82. 5 1 500 oa PWF Fi 1 LL FS Fi HI i 1 1 SR 4 408 21 9 1 637 16 0 4 Chapli solomono 2015 4 PV
83. SR 44 1 2015 4 580 PC 1 500 1 000 S00 1 14 07 14 10 15 U1 15 SR 2015 4
84. ee SP jetc LTV SR 300 iPhone App Store Android GooglePlay Apple Google CRM
85. SR i Oe oi A A WMN PINK a 3 Z
86. LAST UPDATE 2015 09 11 amp i ed RE ER 3914 25 000 2015 4 30 2015 5 11 154 2016 4 1 2016 4 2015 5 1 2015 5 1 68 90
87. 0S 2013 2013 42 71 0 4 2 99 7 6 www sharedresearch jDp Shared eSeafCh 23 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 250 200 191 200 182 185 180 150 122 100 50 O 2007 2008 2009 2010 2011 2012 2013 SR 4
88. 108 3 www sharedresearch jDp Shared eseatche 38 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 cuna select 16 5 8 9 Zappallas Inc U S Daily Insight Group 2012
89. 2016 4 2016 4 www sharedresearch jDp Shared eseatche 14 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 iPhone Android ISP
90. 2014 3 47 09 2019 3 70 9 20 40 50 396 47 8 1 2 1
91. 7 7 8 8 8 9 100 9 9 10 10 10 NTT CRM LTV RI 26 79 2015 4
92. LAST UPDATE 2015 09 11 CRM CRM Customer Relationship Management NTT 1 9437 i 2000 2005 5
93. 4 129 187 93 85 1 164 194 1 78 83 59 1 42 128 285 380 158 1 871 2 709 3 016 3 073 2 584 1 423 722 517 49 5 44 8 11 3 1 9 15 9 44 9 49 2 28 4 21 9 26 3 26 9 26 0 25 6 16 0 8 9 6 8 16 20 40 19 18 239 69 225 5 33 15 3 7 7 39 13 1 883 2 696 3 041 3 090 2 594 1 655 752 729 50 396 43 29 12 896 1 6 16 0 36 2 54 59 296 22 0 26 2 27 1 26 2 25 7 18 6 9 29 9 69 30 10 2 7 56 0 13 5 53 6 322 233 98 296 44 389 837 1 111 1 17 1 233 970 428 329 143 45 0 41 2 43 2 43 1 38 0 31 5 45 6 41 4 6 7 12 4 3 14 17 40 1 028 1 581 1 532 1 626 1 579 917 376 242 54 6 53 8 3 1 6 1 2 9 41 9 59 0 35 5 12 09 15 396 13 79 13 896 15 7 10 3 4 696 3 296 SR 2013 4
94. 2015 4 PV 2016 4 H Www sharedresearch jp Shared eSeafCh 12 46 3770 R Shared Research Report gt
95. 14 4 15 4 16 4 Pl 4 256 3 769 14 8 1 496 6 396 3 3 10 4 09 1 7 1 233 1 526 2 760 1 561 1 472 3 033 2 666 2 729 5 396 2 208 2 341 4 549 16 1 7 2 11 8 17 2 68 4 64 196 66 29 58 696 61 49 60 0 2 395 2 262 4 656 1 955 2 028 3 983 61 4 53 1 57 1 51 9 268 454 722 237 0 70 5 11 5 49 296 11 896 6 99 10 796 8 9 6 3 253 500 752 72 6 31 9 54 59 6 596 11 796 9 296 158 217 376 32 49 SR 324 28 29 8 696 211 31 242 33 49 2016 4 7 450 1 7 0 2016 4
96. 11 4 12 4 13 4 14 4 15 4 16 4 8 551 10 308 11 225 11 813 10 088 8 890 8 155 7 582 7 450 23 296 20 69 8 996 5 296 14 696 11 996 8 396 096 1 796 6 509 8 079 8 828 8 920 7 911 6 741 5 644 4 408 1 655 1 938 2 085 2 640 1 811 1 649 1 620 1 686 141 495 517 386 291 312 253 366 359 396 971 5 091 6 671 7 580 7 800 6 861 6 118 5 396 4 549 34 596 31 096 13 696 2 99 12 096 10 896 11 896 15 796 59 59 64 79 67 59 66 0 68 0 68 8 66 2 60 0 1 871 2 709 3 016 3 073 2 584 1 423 722 517 0 49 596 44 896 11 39 1 996 15 996 44 996 49 296 28 496 21 996 26 396 26 99 26 09 25 696 16 096 8 996 6 896 2 370 3 152 3 526 3 786 3 234 2 536 1 948 1 637 4 129 187 93 85 1 164 194 1 78 83 59 1 42 128 285 380 158 1 883 2 696 3 041 3 090 2 594 1 655 752 729 50 396 43 296 12 896 1 696 16 096 36 296 54 596 296 22 09 26 296 27 196 26 296 25 796 18 696 9 296 9 696 1 028 1 581 1 532 1 626 1 579 917 376 24
97. 19 dcoUbts 2 2 144 23 49 1 45 Hoa 323 15 1 0 4 168 PINK
98. 4 www sharedresearch jDp Shared eSeafCh 44 46 R Shared Research Report gt 03 6434 1036 2000 3 27 HP http www zappallas com IR IR www sharedresearch jp Shared 3770 LAST UPDATE 2015 09 11 150 0002 2 12 19 1 2005 5 27 4 IR http www zappallas com index php action Index amp module irweb IR esearch 45 46 R Shared Research Report SR
99. LAST UPDATE 2015 09 11 98 19 103 396 PP 2016 4 1 2 s 2015 4 4 Ge LUOO 4
100. 1 58 1 28 0 9496 1 0 91 5 0 85 6 0 85 SR 2015 4 1969 1989 1994 GMO 2000 2007 2011 30 2015
101. 12 14 3 11 1 1 4 4 1 2 YI Suica 4 1 10 9 2013 4 14 2 44 9 23 3 28 0 0 71 0 85 0 01 0 7 1 3
102. 2 WP www sharedresearch jDp eshat esearch 10 46 3770 R Shared Research Report gt LAST UPDATE 2015 09 11 08 4 09 4 10 4 11 4 12 4 13 4 14 4 15 4 Pajg
103. 4 14 4 6 509 8 079 8 828 8 920 7 911 6 741 5 644 4 408 26 6 24 1 9 39 1 0 11 39 14 8 16 3 21 9 1 655 1 938 2 085 2 640 1 811 1 649 1 620 1 686 5 496 17 196 7 6 26 6 31 4 9 0 1 7 4 096 141 495 517 250 496 4 496 386 291 312 253 366 359 396 971 70 1 24 6 7 1 18 8 44 6 1 9 10 3 145 2 8 551 10 308 11 225 11 813 10 088 8 890 8 155 7 582 23 2 20 6 8 9 5 29 14 69 11 9 8 396 096 3 460 3 638 3 644 4 014 3 228 2 771 2 760 3 033 5 091 6 671 7 580 7 800 6 861 6 118 5 396 4 549 34 59 31 0 13 696 2 9 12 0 10 8 11 8 15 7 59 59 64 796 67 59 66 09 68 0 68 8 66 2 60 0 32 17 66 14 10 17 5 091 6 671 7 580 7 800 6 843 6 129 5 379 4 499 3 220 3 961 4 565 4 726 4 259 4 706 4 656 3 983 37 7 38 49 40 7 40 0 42 2 52 9 57 1 52 5 2 370 3 152 3 526 3 786 3 234 2 536 1 948 1 637 27 2 33 0 11 9 7 4 14 6 21 6 23 296 16 0
104. 6 509 8 079 8 828 8 920 7 911 6 741 5 644 4 408 76 1 78 4 78 6 75 596 78 49 75 8 69 2 58 1 1 655 1 938 2 085 2 640 1 811 1 649 1 620 1 686 19 4 18 8 18 6 22 3 17 9 18 5 19 9 22 2 141 495 517 1 6 6 1 6 8 386 291 312 253 366 359 396 971 4 5 2 8 2 8 2 1 3 6 4 0 4 9 12 8 1 871 2 709 3 016 3 073 2 584 1 423 722 517 2 370 3 152 3 526 3 786 3 234 2 536 1 948 1 637 100 5 94 4 95 0 96 6 98 7 116 4 147 0 136 2 4 129 187 93 85 71 164 194 0 2 3 9 5 0 2 4 2 6 3 2 12 4 16 1 1 78 83 0 0 5 9 6 9 7 59 1 42 128 285 380 158 0 3 1 8 0 0 1 1 3 9 13 1 28 7 13 1 SR www sharedresearch jDp Shared eSeafch 13 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 8 828 8 920 7 911 lt 8 F ow x
105. 1 244 1 671 2 084 1 725 1 637 1 475 1 313 1 124 651 214 329 411 841 2 126 D272 88 154 294 2018 508 584 213 660 416 ROA 16 8 21 3 38 8 37 9 28 59 16 9 7 5 7 2 ROE 22 8 28 3 25 4 25 5 21 1 11 2 4 5 2 9 73 8 76 6 76 3 78 4 844 82 4 82 6 83 1 SR 2014 4 1 100 www sharedresearch jDp Shared eSeafch 04 46 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 2015 9 11 2016 4 1 2016 4 1 2015 7 31
106. 549 67 5 66 0 68 0 68 8 66 2 60 0 3 016 3 073 2 584 1 423 722 517 26 9 26 0 25 6 16 0 8 9 6 8 EBITDA 259 528 2 909 1 998 1 288 978 EBITDA 29 0 29 9 28 8 22 59 15 890 12 996 13 796 13 890 15 7 10 3 4 6 290 ROA 38 8 379 28 596 16 9 7 5 7 2 ROE 25 49 25 59 2 6 ll 296 4 596 2 990 1 43 1 45 1 11 0 91 0 81 0 75 250 4 128 5 89 3 58 8 34 3 26 2 1 5 2 8 4 1 6 2 10 6 1 1 454 S 1 786 1 460 1 276 973 338 4 393 4 537 7 620 0 581 9 544 296 334 396 388 0 529 8 595 196 56 296 523 096 CF 0 14 0 96 1 03 123 1 16 0 89 56 596 58 996 5256 40 096 46 696 0 CF 0 14 0 93 1 18 0 86 0 79 0 6 18 3 25 8 39 3 42 1 38 5 36 3 280 517 185 326 184 304 SR
107. 00 No IN gt SR 16 9 2015 4 209 2015 4 2015 4 E 2015 4 2015 4 4
108. 007 2008 2009 2010 2011 2012 2013 4 500 SR 2013 27 10 783 49 2 477 124 8 336 2012 IiOS Android
109. 015 09 11 1 10 MIN 3 72 0 71 3 76 3 63 6 3 4 2015 4 3 356 22 9 1 390 8 5
110. 117 1 PINK 2 2014 4 2014 4 8 155 8 3 722 49 2 752 54 5 375 59 0 FP 49 2 4
111. 120 57 64 37 50 94 80 68 74 4 42 45 33 26 19 24 17 1 120 1275 1 138 1 123 968 987 941 1 087 59 59 63 2 59 59 47 9 57 7 4 296 52 396 54 096 226 24 243 290 284 297 287 303 367 474 368 318 209 222 204 320 182 185 17 161 13 144 136 139 4 4 56 58 62 51 288 312 292 295 278 263 250 272 1 5 93 191 263 60 17 145 135 9 390 4 696 10 0 11 2 696 86 590 8 0 6 7 152 100 247 253 63 260 261 144 8 19 5 0 12 99 10 8 3 8 12 59 1459 272 ye ns 4 6 3 6 8 4 2 49 3 1 7 6 13 9 14 0 SR 7 www Ssharedresearch jDp oShared esearch 27 46 R Shared Research Report K 40 gt
112. 2 54 6 53 896 196 6 1 2 996 41 99 59 0 35 596 12 096 15 396 13 796 13 896 15 79 10 396 4 696 296 13 102 13 276 13 346 13 411 13 471 13 531 13 651 13 651 EPS 79 25 119 66 116 0 131 1 126 7 73 0 29 7 19 0 EPS 75 76 116 10 113 4 128 7 124 6 72 3 29 6 DPS 25 00 40 00 42 00 42 00 42 00 42 00 22 00 10 00 BPS 377 80 469 95 465 2 552 6 635 6 661 8 652 7 663 8 3 481 4 344 3 781 4 687 4 800 4 693 5 081 5 738 5 544 6 721 5 880 7 264 7098 6 724 6 879 277 116 86 144 137 175 137 129 89 633 893 1 052 1 042 1 053 850 864 1 088 413 449 468 331 1 092 2 415 2 185 1 714 6 705 8 148 7 544 8 774 9 417 10 126 10 057 10 169 535 540 480 487 332 304 377 349 32 191 184 194 1 726 1 870 1 738 1 846 1 320 1 085 1 182 1 337 63 631 484 341 0 2 0 0 64 632 485 341 1 726 1 872 1 738 1 846 1 384 1 716 1 667 1 678 4 980 6 276 5 806 6 928 8 033 8410 8 390 8491 0 0 0 0 95 821 668 535
113. 3 194 179 283 1 337 341 341 535 1 678 1 476 1 402 6 761 1 419 231 39 8 491 973 535 4 699 08 4 09 4 10 4 11 4 12 4 13 4 14 4 jc 1 1 244 1 671 2 084 1 725 1 637 1 475 1 313 1 124 2 651 214 329 411 841 2 126 2 2 88 FCF 1 2 593 1457 1755 1314 797 651 1041 1036 154 294 2 018 508 584 213 660 416 A 283 248 244 455 5 5 5 566 461 B 176 265 303 384 627 429 202 96 C 398 291 280 517 185 326 184 304 FCF NI A B C 737 1 272 1 754 1 180 1 464 1 388 924 911 SR www sharedresearch jDp sShared eSeafCh 41 46 R Shared Research Report 3770 gt amp
114. 308 9 996 2 696 126 134 55 57 2 196 8 196 427 503 34 896 17 99 68 6 8 8 117 83 2Q 3Q 2 939 4 353 16 3 15 89 618 927 34 096 26 09 236 370 106 162 14 796 12 5 1 016 1 519 28 7 25 49 161 237 40 48 235 317 1 291 17 9 693 75 3 125 4 296 234 34 896 428 14 1 73 30 62 4Q 5 644 16 390 1 620 1 796 495 250 49 396 10 396 1 948 23 296 164 78 380 www sharedresearch jDp Shared 15 4 1Q 6 16 1 146 1 138 1 071 22 196 22 596 24 29 227 446 386 9 596 21 59 25 296 117 109 135 6 096 13 49 0 5 189 397 208 274 0 616 09 267 1 495 456 440 16 0 6 6 12 5 169 34 102 45 45 42 34 27 1Q 2Q 3Q 1 146 2 284 3 356 22 1 22 396 22 9 227 674 1 060 9 596 8 9 14 39 117 225 360 6 096 _ 4 496 2 69 189 586 793 274 0 453 1 388 4 495 950 1 390 16 0 6 596 8 5 169 202 305 45 90 97 42 76 104 esearch 1 052 18 5 626 9 796 157 25 29 178 24 096 247 42 596 111 14 54 4Q 4 408 21 9 1 686 4 1 517 4 496 Al 145 1 1 637 16 0 194 83 158 R Shared Research Report 3770 gt LAST UPDATE 2015 09 11 16 4
115. LAST UPDATE 2015 09 11 3770 Research Report by Shared Research Inc sr_inquiries sharedresearch jp Shared 8 esearch R Shared Research Report 3770 LAST UPDATE 2015 09 11 RY
116. LAST UPDATE 2015 09 11 20 000 19 359 18 000 16 000 0 14 000 12 000 CN 9 681 10 085 10 000 8 689 8 000 422 6 000 4 000 2 000 0 2007 2008 2009 2010 2011 2012 2013 SR 100
Download Pdf Manuals
Related Search