あいホールディングス（3076）
Contents
1. BMS2. SR Inc
3. BMS BMS 2000 BMS
4. Sh ared hesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 2014 6 18 000 2014 6 4 188 50 000
5. LCX1000 Shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12
6. 2 BMS BMS 3 BMS Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved
7. Sh ared lesearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3712 M amp A ER He 2000
8. 2 354 9 7 676 0 7 1 488 3 3 900 48 2 723 736 308 326
9. RY SR 1 5 6 2 3 1 BMS sSh ared 1 ch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved sSh ared 1 ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserve
10. Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 2018 20 000 10 000 2014 5 15 100 Graphtec Digital Solutions Inc 500 000 2014 6
11. 2015 2 13 2015 6 2 2015 6 2 3 amp sSh ared 1 ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 FF 14 6 15 6 15 6 pe cle P46 8 564 9 249 10 870 8 293 9 501 10 17 99 9 19 700 1 096 21 79 13 996 22 69 10 99 10 0 10 6 3 673 3 879 4 795 3 449 4000 4 316 21 2 25 5 29 1 7 5 8 9 11 3 42 9 41 9 44 1 41 6 4
12. 2015 6 3 027 11 0 2014 6 2015 6 4 600 2014 6 4 188 3 000 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 2014 6 2 926 1 600 2014 6 1 262 2 2014 4
13. X Y 1980 CAD 1990 CAD CAD
14. MG VOYAGE GROUP SBS KLab
15. 1 8 1 1 000 380 A6 500 E 3 4 LCX1000 20 1
16. 1 076 0 2 113 23 19 1 017 6 8 27 7 5 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 2015 6 14 6 15 6 P 17 813 19 163 19 678 22 322 42 000 10 8 17 5 10 5 16 5 13 6 10 260 10 920 11 362 7 552 8 244 8 316 23 4 19 1 10 1 42 4 43 0 42 3 4 544 4 852 5 053 25 5 25
17. 2 619 36 79 776 76 3 1 347 5 1 128 2 5 7 913 34 79 885 40 4 Silhouette America Inc Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 Silhouette America IncC
18. 5 2 2015 6 100 2015 2 GHS 1 013 1 1 68 49 0
19. 1 7911 BMS IC CP600MH 2011 3 IC Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 1 7912 IC CP600MH
20. Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 M amp A M amp A SR M amp A II 1 1IKIKIKIK 0
21. CAD 866 1 5 94 5 1 6 536 23 7 764 30 3 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 Silhouette America Inc
22. ATM 2001 BMS BMS CAD 2005 5 BMS BMS 1949
23. 5 200 2013 5 2013 5 15 2013 6 2013 6 32 000 31 000 4 850 4 200 5 000 4 250 2 750 2 500 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 SilIhouette America Inc 2012 5 2012
24. 2 3 4 5 Silhouette America Silhouette America WEB Silhouette America Silhouette America
25. SR M amp A 2014 6 414 1 19 SR 2009 6 1 000 M amp A
26. 6 816 4 0 499 26 1 2 161 15 09 333 44 6 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 3 896 9 3 451 3 8 2 432
27. M amp A SR M amp A 709 2014 6 2014 6 43 17 Weaknesses M amp A M amp A M amp A M amp A
28. M amp A SR M amp A M amp A M amp A Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12
29. 1 4901 2 487 8 5 570 3 2 2012 6 CAD 1 655 2 5 115 34 79 8 005 15 7 809 16 2
30. 3 364 35 29 946 66 0 CAD CAD Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 CAD 6 CAD 2014 8
31. 2005 2007 3 10 1 USTAGE 66 7 100 B V http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 amp 2014 11
32. 3 2013 6 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 1 6789 JASDAQ 6638 Summa Silnhouette America Inc SilIhouette America Inc 2009 9 Silhouette America Silhouette America 1 5 1
33. 2 255 1 3 239 28 5 2 205 1 7 57 5 1 2015 6 1 9 501 10 9 1 600 7 8 1 927 2 529 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 67 1 1 801 93 9 2014 11 11 2015 6 2
34. SR Inc SR Tnc 3 31 12 03 5834 8787 Email info sharedresearch jp Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved
35. 1 752 23 6 274 84 1 3 984 8 0 776 3 5 3 357 34 7 90 1 2 2014 6 2 2 17 813 10 8 3 007 29 3 3 090 26 5 1 923 44 8 4 218 12 7 1 251 16
36. http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 BMS 2007 4 BMS 2004 7 1 3R
37. 174 2013 2 3 117 OA OA GHS Globally Harmonized System of Classification and Labelling of Chemicals GHS
38. 3 1 BMS BMS 2 1 3 2 BMS 1 BMS 959 59
39. 2010 6 2009 6 10 9 25 855 49 4 2 312 369 120 7 2 132 2009 6 23 308 1 5 3 13 99 1 548 290 607
40. SR Inc Shared Researcn SR Inc SR Inc SR Inc SR Inc
41. 2007 6 30 2009 6 37 8 2008 6 Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 SW Strengths Weaknesses Strengths 25
42. 12 6 13 6 4 315 4 618 4 845 10 8 7 0 4 9 656 715 771 45 5 9 0 7 8 15 2 15 5 15 996 SR NRN NE 2011 3 11 2011 3
43. 2007 6 3 esearch lt http www sharedresearch D Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 2015 3 12 NBS Technologies Inc NBS Technologies Inc NBS NBS 100 Brookfield Asset Management Inc 2015 3 19 NBS
44. SR M amp A M amp A M amp A M amp A M amp A SR
45. 8 100 100 100 100 2011 7 2 99 99 100 Silho
46. X Y CAD 1991 2005 5 BMS Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 2005 6 2006 1 BMS 2006 12 BMS
47. 2010 250 B to B Silhouette America Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 2 3 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12
48. 2012 2014 6 SilIhouette America 50 098 58 4 EICUITSMMEYaW 12 6 13 6 1 000 17 714 31 619 50 098 78 596 58 496 2 83 4 316 8 351 52 1 93 59 16 0 13 7 16 7 SR
49. M amp A BMS M amp A SR M amp A 1009 6
50. http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 2014 6 2014 6 13 1 12 096 2009 2 2414
51. A6 500 3 4 LCX1000 20 1 1 LABELROBO LCX1000 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 1 000 20 GHS POP
52. 12 12 6 13 6 14 6 2 546 3 500 4 188 2 105 2 643 2 926 441 857 1 262 SR 1 6845 1 7972 1 4901
53. BMS 1950 1963 1978 BMS 1993 BMS 1994 BMS BMS BMS
54. 1 30 15 15 1 29 6 2014 6 28 1 sSh ared 1 ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 M amp A SR 12 2014 6 18 000
55. J GCA DIC TOKA L
56. 2014 6 5696 BMS Datacard Datacard 90 Datacard Datacard BMS
57. NBS NBS 150 NBS NBS NBS 2 574 NBS Technologies Inc 27 2 565
58. OEM 12 6 13 6 6 916 8 005 10 443 1 596 15 796 30 596 696 809 1 091 39 596 16 296 34 9 10 19 10 196 10 496 SR Research Report SR
59. M amp A M amp A S amp R M amp A M amp A 1 M amp A 2 1 BMS M amp A 2 BMS
60. Shared esearch 10 6 2 312 49 4 8 9 581 29 7 9 6 25 1 385 58 4 15 5 16 7 18 0 9 0 8 396 6 0 17 1 230 12 2 9 9 434 77 9 10 1 18 8 68 3 2 2 9 32 5 7 1 4 11 6 2 980 28 9 11 5 738 27 0 13 7 24 8 390 1 3 16 296 SLM6 214 1088 9 11 8 7 296 499 26 09 7 3 16 7 333 44 8 15 4 11 2 451 3 9 11 6 15 1 130 91 2 5 3 4 49 48 50 0 4 49 1 6 12 6 3 542 18 9 12 696 962 30 49 16 396 27 296 569 51 0 21 7 16 6 176 17 8 10 4 5 0 696 39 59 10 1 19 6 200 39 9 10 1 5 696 656 45 596 15 29 18 5 129 0 8 3 1 3 6 13 72 9 2 4 0 4 SR Research Report 13 6 4 974 40 496 15 496 2 291 138 19 29 796 46 19 570 3 296 22 996 11 59 115 34 796 6 9 2 39 809 16 2 10 1 16 3 198 1 0 10 4 4 0 715 9 0 15 5 14 49 112 13 296 2 1 2 396 53 307 796 8 3 1 1 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2015 3 12 14 6 6 399 28 6 17 396 2 727 19 0 29 9 42 6 946 66 0 28 1 14 8 173 50 4 10 1 2 7 1 091 34 9 10 4 17 0 315 59 1 13 7 4 9 771 7 8 15 9 12 0 116 3 6 2 6 1 8 91 71 7 12 4 1 4
61. 966 58 6 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 10 6 11 6 12 6 13 6 SR Research Report SR 31 000 25 855 16 6 4 200 2 312 45 096 4 250 2 915 31 4 2 500 2 132 14 7 31 000 26 006 16 1 4 200 2 980 29 0 4 250 3 462 18 5 2 500 2 254 9 896 31 000 28 156 9 296 4 200 542 15 7 4 250 3 970 6 6 2 500 2 406 3 896 2010 6 2012
62. Sh ared Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 10 6 11 6 12 6 13 6 14 6 25 855 26 006 28 156 32 389 36 976 10 9 0 6 8 3 15 0 14 2 16 601 15 964 17 402 19 346 21 180 9 253 10 041 10 753 13 043 15 796 5 0 8 5 7 1 21 39 21 1 35 896 38 696 38 2 40 39 42 7 6 940 7 061 7 211 8 069 9 396 26 89 27 2 25 6 24 9 25 4 2 312 2 980 3 542 4 974 6 399 49 49 28 9 18 9 40 4 28 6 8 9 11 5 12 6 15 49 17 396 69 553 469 191 195 94 71 41 85 41 2 915 3 462 3 970 5 080 6 553 40 4 18 8 14 7 28 0 29 0 11 3 13 3 14 1 15 796 17 796 59 29 72 43 207 359 141 295 1 612 907 1 451 1 883 2 551 22 396 28 7 37 6 38 8 38 7 2 132 2 254 2 406 2 974 4 043 120 7 5 7 6 7 23 6 35 9 8 2 8 7 8 5 9 2 10 9 SR
63. Silhouette America 2 1 amp 35 2 31 1 2 66 30 50 1 amp 3 Provo Craft amp Novelty Provo Craft amp Novelty
64. 20 59 2018 200 10 000 15 6 16 6 17 6 18 6 1 000 3 500 6 000 8 500 10 000 1 860 7 000 11 000 15 500 20 000 540 2 200 3 600 5 200 6 900 SR 2014 11 6 2015 9 8 5 2015 2 GHS
65. 2014 6 8 BMS 1 IC 2 2009 BMS BMS BMS BMS IS Sh aredd Mesearch http
66. Contex Colortrac 30 OEM http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 2014 6 6 2 13 7 12 6 13 6 1 984 1 904 2 306 8 2 4 0 21 1 200 198 315 39 996 1 096 59 196 10 1 10 4 13 7 SR Research Re
67. M amp A M amp A http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 2014 6 36 976 14 2 6 399 28 6 6 553 29 0 4 043 36 0
68. IC IC 1 6594 2004 2005 2014 6 4 6 10 1 sSh ared lesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 2014 6 28 3 10 4
69. 3 2 AV HTG B1H1 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 2014 8
70. 1 2 SilIhouette America WEB Silhouette America 1 2 SR Silhouette America http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 iTunes iPod jiTunes Silhouette America Silhouette America
71. 2011 6 1 188 2012 6 4 688 2011 6 22 759 2012 6 20 763 69 7 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3712 2011 6 0 6 26 006 28 9 2 980 154 359 2010 6 5 7 2 254 5 371 11 3
72. Silhouette America 2016 6 100 2015 2 Silhouette America 2020 6 300 2015 Sh ared hesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3712 2014 5 LCX1000 2014 11
73. 2 146 14 1 671 15 4 736 2 600 326 1 200 1 062 3 800 1 4901 742 15 9
74. 2 244 28 69 60 6 3 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 2014 6 1 8 564 1 0 1 484 27 3 1 513 25 8 929 21 4 1 0 27 3 46 9
75. Silhouette America 8 2011 10 12 CAMEO 12 1 984 8 2 200 39 9 4 315 10 7 656 45 6 4 100 68 6 129 0 6 536 51 29 13 71 796 2012 5 3 500 7 352 900
76. SR 2009 6 SR M amp A 2012 6 3 500
77. SR 1 10 6 11 6 12 6 13 6 14 6 56 590 56 590 56 590 56 590 56 590 EPS 38 9 41 2 44 7 62 8 85 4 EPS DPS 16 0 16 0 16 0 20 0 24 0 BPS 386 0 415 9 438 4 495 6 561 7 SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 10 6 11 6 12 6 13 6 Pl 1 3 598 4 019 3 803 3 93 4 154 2 130 138 425 570 430 FCF 1 2 3 728 4 157 3 378 4 507 3 724 1 053 996 4 458 920 1 116 A 43 93 18 427 406 B 104 164 211 306 266 C 1 258 347 900 762 749 FCF NI A B C 3 243 2 344 1 313 3 857 3 434
78. Silhouette America Inc Silhouette America 31 619 78 59 17 714 4 316 88 4 2 838 1 904 4 0 198 1 0 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 4 618 7 0 715 9 0 5 365 30 9
79. 2015 6 1 2014 11 ILCX1000 2015 6 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 2016 6 771 E
80. 1 6752 1 6503 1 6501 2014 6 DVR Digital Video Recorder 10 OEM 63 13 496 4 2014 8
81. 3076 2014 6 24 7 29 9 BMS 12 6 13 6 5 887 2 08 9 117 9 6 31 0 18 2 3 636 5 222 6 117 43 6 17 19 6 2 250 2 568 3 062 14 1 19 2 962 2 291 2 727 30 496 138 196 19 0 16 3 29 7 29 9 SR Research Report SR BMS 2000 6 POSDATA POSCO
82. 2015 6 1 691 55 0 Silhouette America 2014 6 2015 6 GMS Portrait Cameo Cameo2 Cameo 2 Cameo2 2014 10 Cameo LCD
83. 207 56 6 466 3 09 56 1 3 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 2 404 34 79 264 64 79 Silhouette America Inc 465
84. 3076 SR Research Report 201573 12 1 BMS 2014 6 BMS 1 2014 6 18 000 5 6
85. Sh ared hesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 1 524 26 2 427 63 0 CAD 2 2014 6 879 1 2 89 0 3 5 282 40 5
86. 738 27 1 2010 6 9 2 405 2 9 390 1 5 1 819 4 3 214 18
87. 1 450 248 2 10 12 1 761 15 6 500 17 0
88. 2012 1 708 3 2 173 50 4 10 443 30 4 1 091 34 8 Silhouette America Inc 2 306 21 19 315 59 2
89. 9 117 18 29 2 727 19 0 6 117 17 1 3 062 19 29 2 926 2 643 1 262 857 4 188 3 500 6 2014 6 1 9
90. 1 360 1 A 0 1 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 2014 6 9 1 28 1 BMS 12 6 13 6 2 717 2 487 3 364 13 0 8 5 35 3 2 071 1 654 1 915 20 1 15 8 646 833 1 449 28 996 73 9 589 570 946 5110 296 66 0 21 7 22 9 28 1 454 321 444 29 3 38 3 21 9 19 4 23 296 134 248 502 85 1 102 4 20 7 29 896 34 6
91. 586 59 9 Silhouette America Inc Silhouette America IncC 1 001 12 3 134 49 19 2 284 6 09 335 5 2
92. 2014 9 LCX1000 LCX1000 GHS LCX1000 LCX1000 LABELROBO DLP1000 LABELROBO DLC1000 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12
93. 32 45 6 15 4 517 103 0005 12 8 03 3249 6335 1 2007 4 2 2007 4 2 HP http www aiholdings co jp index html 6 IR TIR http www aiholdings co jp ir index html IR IR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 SR
94. 1 031 1 062 2 2015 6 745 518 846 13 9 254 22 5 CAD 446 4 19 58 2 8 Sh aredd Mesearch http ww
95. 112 13 29 637 18 89 53 307 79 2012 6 28 156 8 3 3 542 18 8 3 970 14 7 2 406 6 7 5 887 9 6 962 30 2 3 67
96. 4 845 4 9 771 7 9 4 455 17 09 116 3 4 2014 6 3 3 28 683 11 9 5 405 34 1 5 513 33 8 3 433 44 3 Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 3
97. BMS 32 BMS Sh ared 1 ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 BMS
98. Datacard 2007 BMS Datacard OEM 2009 BMS Datacard BMS Datacard Datacard OEM Datacard BMS Datacard BMS
99. 4 7 43 096 3 1 18 8 7 133 22 79 2 272 32 3 4 785 26 4 2 362 16 5 2 363 2 600 949 1 200 3 312 3 800
100. SR BMS BMS OEM 1009 nH CP5DDOMH Shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 BMS
101. 20 0 100 1 6861 1 6866 30 30
102. 24 365 Ai Alert 24 365 2015 6 1 046 10 6 2015 6 CAD
103. 2014 EU 2015 GHS
104. 42 es 54 1 PP 56 eeeeek 58 i 59 oe 59 8 RE OZ SG 62 NE A i 65 i 66 OG co 66 ii 66 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved Shared 3076 SR Research Report 2015 3 12 15 6 42 000 13 696 7 400 15 696 17 696 8 400 28 296 20 0 5 600 38 5 13 3 118 24 30 0 10 6 11 6 12 6 13 6 14 6 25 855 26 006 28 156 32 389 36 976 10 9 0 6 8 3 15 0 14 296 9 253 10 041 10 753 13 043 15 796 5 0 8 5 7 1 21 396 21 196 35 8 38 6 38 2 40 3 42 79 2 312 2 980 3 542 4 974 6 399 49 4 28 9 18 9 40 4 28 696 8 9 11 5 12 696 15 49 17 396 2 915 3 462 3 970 5 080 6 553 40 4 18 8 14 7 28 0 29 0 11 396 13 396 14 196 15 796 17 796 2 132 2 254 2 406 2 974 4 043 120 7 5 7 6 7 23 696 35 996 8 2 8 7 8 5 9 2 10 9
105. LCX1000 GHS GHS Globally Harmonized System of Classification and Labelling of Chemicals GHS LCX1000 1 000 380
106. mm M amp A M amp A M amp A BMS M amp A M amp A SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 1 BMS 2007 4 M amp A
107. i Shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved SR Research Report CEO 1956 1978 JX 1 5020 25 M amp A M amp A BMS 1993 5 BMS 1994 6 BMS 2007 4 2009 7 2014 6 1 105
108. 1 Primera Technology Inc ADSI Allen Datagraph Systems Inc AFINIA D P R LLC 2014 9 6 2015 9 8 5 1 000 206 000 GHS POP
109. 100 1 2 717 13 09 589 50 7 1 8354 1 7911 1 698 6 6 176 17 6 6 916 1 5 696 39 496 OEM Silhouette America Inc
110. 38 8 2 941 52 9 4 679 10 9 1 386 10 9 sSh afed 6 Cbs dr ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 3 008
111. 4 2 66 26 3 1 079 3 696 147 15 3 1 091 46 9 29 8 4 SR Silhouette America Inc
112. 10 5 6 SR 6 659 25 1 109 2012 6 Silhouette America Silhouette America 66 Provo Craft amp Novelty 2010 250
113. SR Research Report 2015 3 12 3076 sr_inquiriesQsharedresearch jp 3076 SR Research Report 2015 3 12 se 4 eo 4 i 7 fee 18 eee 18 EE 5 5 38 ss 40
114. 14 3 130 88 69 1 102 96 3 48 46 5 2011 8 30 2008 11 7 2009 1 30
115. 2 853 127 288 271 1 198 3 132 2 656 113 297 252 6 643 2 035 2 112 631 193 200 2 0 15 0 05 0 05 2015 3 2 2015 2 23 100 1 4272
116. 56 590 56 590 56 590 56 590 56 590 EPS 38 85 41 16 44 74 62 79 85 38 EPS DPS 16 0 16 0 16 0 20 0 24 0 BPS 386 416 438 496 562 6 734 9 893 9 012 12 565 15 200 18 586 21 015 20 594 23 768 27 971 6 277 6 171 6 232 6 156 6 24 680 544 2 079 2 339 339 1 302 1 082 866 768 605 29 846 31 814 29 772 33 032 37 621 3 794 4 021 2 849 3 658 4 479 5 978 6 534 6 604 6 832 7 740 2 681 2 519 2 403 2 727 3 275 8 659 9 054 9 008 9 560 11 015 21 186 22 759 20 763 23 472 26 605 598 4 019 3 803 3 937 4 154 130 138 425 570 430 1 053 996 4 458 920 1 116 ROA 496 396 7 8 9 59 11 496 ROE 10 39 10 39 11 19 13 496 16 196 71 0 71 5 69 7 71 1 70 7 SR
117. 2 3 1 753 49 39 1 422 46 656 35 2 078 11 2 10 12 2014 11 223 6 12 257 16 2015 6 6 659 25 1 10 2012 6
118. 6 2013 6 Shared esearch http www sharedresearch jp 31 000 32 389 4 596 4 200 4 974 18 4 4 250 5 080 19 5 2 500 2 974 19 0 35 250 36 976 4 9 5 500 6 399 16 396 5 530 6 553 18 596 400 4 043 18 9 Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 10 6 11 6 12 6 13 6 14 6 6 734 9 893 9 012 12 565 15 200 5 19 4 559 5 201 4 706 5 621 3 807 4 325 3 411 3953 4 608 2 848 2 238 2 970 2 544 2 542 18 586 21 015 20 594 23 768 27 971 5 803 5 840 5 873 5 895 5 922 4 152 4 253 4 359 4 465 4 566 2 133 1 942 1 680 1 894 1 932 951 1 838 1 578 1 674 1 729 4 274 4 274 4 287 4 287 4 287 242 331 521 501 748 72 126 194 282 347 6 277 6 171 6 232 6 156 6 247 131 102 89 117 119 1 074 894 735 583 414 97
119. www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 10 6 11 6 12 6 13 6 14 6 25 855 26 006 28 156 32 389 36 976 10 9 0 6 8 3 15 0 14 2 6 056 5 371 5 887 7 713 9 117 0 8 11 3 9 6 31 0 18 2 23 4 20 7 20 9 23 8 24 7 2 478 2 405 2 717 2 487 3 364 38 7 2 9 13 0 8 5 35 3 9 6 9 2 9 6 7 7 9 1 1 901 1 819 1 698 1 655 1 708 4 3 6 79 2 596 3 2 7 4 7 0 6 0 5 196 4 6 6 552 6 816 6 916 8 005 10 443 4 0 1 596 15 79 30 5 25 39 26 2 24 6 24 7 28 2 1 878 2 161 1 984 1 904 2 306 15 1 8 2 4 0 21 1 7 3 8 3 7 0 5 9 6 2 4 296 3 896 4 315 4 618 4 845 130 2 9 3 10 8 7 0 4 9 16 6 15 0 15 3 14 3 13 1 2 128 2 432 4 100 5 365 4 455 14 3 68 6 30 9 17 0
120. 2013 6 32 389 15 0 4 974 40 4 5 080 28 0 2 974 23 6 OO Pa Sh aredd Mesearch http www sharedresearch jpD Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 7 713 31 0 2 291 138 1 3 500 2012 6 2 546 2 643 857 1 9
121. 900 2015 3 1 2 2015 3 1 9 NBS Technologies Inc Toronto Canada 15 692 1 490 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 Brookfield Private Equity Direct Investments Holdings LP 100 3 2012 1 2 pect p 2014 12 16 694 20 107 23 735 1 585 1 910 2 254 28 068 35 575 33 123 a 2 666 3 379 3 146 a 0 38 0 46 0 55 36 43 52 25 446 30 912 36 792 2 417 2 936 3 495 1 339 3 040
122. 2014 11 11 2015 6 2 2015 6 2015 6 2 19 700 19 700 3 200 3 200 4 100 3 250 2 830 2 080 2015 6 42 000 42 000 7 400 400 8 400 7 500 5 600 4 800 2015 6 1 927 2014 5 2014 5 27 2014 5 15 LCX1000
123. 3 25 7 3 007 3 392 3 262 4 138 7 400 29 3 28 1 8 5 22 0 15 6 16 9 17 7 16 6 18 5 17 6 3 090 3 463 4 289 4 111 8 400 26 5 31 3 38 8 18 7 28 2 17 3 18 1 21 8 18 4 20 0 1 923 2 120 2 941 2 659 5 600 44 9 28 7 52 9 25 4 38 5 SR 2015 6 42 000 13 6 7 400 15 6 8 400 28 2 5 600 38 59 1 927
124. 7 1 468 2 600 621 1 200 2 089 3 800 2 2014 6 2
125. 2 1 42 496 2 188 2 356 2 397 2 455 2 399 2 654 17 3 22 1 19 3 8 4 9 6 12 6 25 596 25 596 22 196 29 696 25 296 26 19 1 484 1 523 2 398 994 1 600 1 662 101 9 3 200 27 3 31 3 40 79 5 3 7 8 9 1 6 4 17 396 16 5 22 196 12 0 16 8 16 3 16 2 1 513 1 577 2423 1040 2 529 1 760 104 6 4 100 25 8 27 39 44 3 8 4 67 2 11 6 32 7 17 7 17 1 22300 12 5 266 17 3 20 8 929 994 1 510 610 1 801 1 140 103 9 2 830 21 4 76 9 43 59 2 5 93 9 14 7 113 3 10 8 10 7 13 9 7 4 19 0 11 2 14 4 SR 2015 6 2 19 678 10 5 3 262 8 5 1 1 025 4 289
126. 5 16 7 352 900 3 500 2012 5 16 2012 5 15 2012 6 3 10 19 44 10 57 5 46 SSBT OD05 Omnibus Account Treaty Clients 2 44 1 63 1 49 1 34 UFJ 1 13 1 06 1 04 SR 2014 6 30
127. 8 2 9 4 14 6 16 6 12 0 561 1 102 536 637 733 96 4 51 496 18 8 15 1 2 2 4 2 1 9 2 0 2 0 SR Shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR
128. 86 42 68 2 1 302 1 082 866 768 605 11 260 10 798 9 177 9 263 9 649 29 846 31 814 29 772 33 032 37 621 3 794 4 021 2 849 3 658 4 479 E 2 184 2 513 55 3 174 3 261 5 978 6 534 6 604 6 832 7 740 2 681 2 519 2 403 8727 3 275 2 681 2 519 2 403 2 727 3 275 8 659 9 054 9 008 9 560 11 015 5 000 5 000 5 000 5 000 5 000 9 049 9 049 9 049 9 049 9 049 9 234 10 612 12 143 14 264 17 266 1 139 1 188 4 688 4 688 4 690 21 186 22 759 20 763 23 472 26 605 5 210 4 863 5 763 5 001 5 750 6 34 9 893 9 012 12 565 15 200 SR shared esearch lp http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12
129. 9 12 59 2 208 5 1 2012 6 DVR Digital Video Recorder 2 546 2011 6 2 146 2 105 441 2012 6 626 7 2 1 2013 6 1 Sh ared hesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 4901
130. M amp A M amp A 3 4 M amp A M amp A
131. Research Report 2015 3 12 09 6 10 6 11 6 12 6 13 6 14 6 8 811 9 253 10 041 10 753 13 043 15 796 37 8 35 8 38 6 38 2 40 3 42 7 1 548 2 312 2 980 3 542 4 974 6 399 6 6 8 9 11 5 12 6 15 4 17 3 EBITDA 1 610 2 269 2 68 3 560 5 401 6 605 EBITDA 6 9 8 8 11 1 12 6 16 7 18 4 4 1 8 2 8 7 8 5 9 2 10 9 ROA 3 4 7 4 7 3 7 8 9 5 11 4 R OE 4 7 10 3 10 3 11 1 13 4 16 1 0 82 0 90 0 84 0 91 1 03 1 05 4 2 4 3 3 9 4 5 5 3 4 9 86 9 84 0 93 0 81 1 69 5 73 8 6 468 5 210 4 863 5 763 5 001 5 50 336 8 310 9 321 6 311 8 347 9 361 4 194 8 199 6 221 2 215 2 252 8 269 0 CF 0 49 0 68 0 64 0 58 0 59 0 57 20 5 31 8 43 5 43 4 53 5 57 1 CF 0 3 0 4 0 4 0 4 0 4 0 4 93 8 89 1 72 1 72 3 63 9 54 6 1076 1258 347 900 762 749 SR
132. d 3076 SR Research Report 201573 12 1 BMS BMS 2 BMS 959 59 3 1 BMS 2 BMS BMS BMS BMS 3076 SR
133. port SR PC
134. uette America Inc 100 100 Graphtec Digital Solutions Inc 100 100 Sh aredd Mesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 2015 3 12 M amp A Silhouette America CHA Craft amp Hobby Association amp 2010 7 2011 6 303 58 1 1 500 58 6 670
135. w sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 3076 SR Research Report 201573 12 3 100 28 9 372 40 9 Silhouette America Inc 478 2 8 20 69 0
Download Pdf Manuals
Related Search