ジャパンベストレスキューシステム（2453）
Contents
1.2. 20 30
3. JBR 25 30 2013 9
4. s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 2014 6 2014 6 25 2014 9 11 157 7 2 333
5. 3 500 35 000 2015 9
6. 2012 16 070 4 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 30784 we
7. TV CM 20 73 Room 23 1 016 113 14 76
8. Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 29784 we 2453 BR 2015 2 12 JBR
9. 163 200 000 4 20 2012 8 2 196 210 2013 5 2013 5 13 2013 9 2 2013 9 2 4 536 4 355 450 271 415 226 302 87 2013 9 8 681 8 501
10. 2014 9 2 LED 2014 6 13
11. 2012 9 697 1 6 251 26 0 u 463 1 89 u 96 1 6 2 435 2 19 422 6 7 u 1 094 16 2 u 110 113 8 0 u
12. SR Tnc SR Tnc HHH http www sharedresearch jp Email info sharedresearch jp 3 31 12 03 5834 8787 Shared GYesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved
13. 2012 6 2012 6 20 2004 6 LIXIL INAX 1 5938 1009 6 LIXIL LIXIL 800 40 0 80
14. 1999 20 1999 2002 2004
15. 2014 6 13 2013 9 2 2014 6 13 7 2014 9 2 s Shared Research http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12
16. Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2010 9 2004 1 5 2005 1 3 2006 1 2 2007 1 2 2013 10 1 5
17. 300 110 110 1 20 98 118
18. 1 2 1 3 2014 9 2014 11 14
19. 2 SR 650 4 5 156 23 4 Web s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w
20. Web 3 9 4 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 60784 we 2453 SR Research Report 2015 2 12 2010 9 708 21 196 340 38 2 47 99 u 385 37 6 u 98 22 4 2 384 16 69
21. 222 200 110 16 0 237 206 CM 3 16 09 237 206 1 552 20 8 115 4 19 s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc
22. 1 2 2013 650 2014 2 230 2 2014 2 2
23. 2014 10 2014 10 29 2014 9 2014 10 29 a 2013 9 2 2014 9 1 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 67 84 we 2453 SR Research Report
24. DIC KLab TOKAIT
25. SR s Shared 6Qesearch la http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 BR 2015 2 12 2014 6 13 2013 9 2 2014 9 1 2014 9 2014 11 14 11 622
26. 2014 9 4 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 70784 we 2453 SR Research Report 2015 2 12 2013 9 2014 6 16 2014 9 2014 9 2 2014 6 14 2014 6 3
27. s 4 Shared esearch http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 24 84 2453 SR Research Report 2015 2 12 2009 9 WEB
28. 5 104 3 2 7 0 6 2013 9 2013 11 14 2013 9 10 673 43 59 737 21 59 689 26 6 382 47 3 2013 8 2 69 5 99 6 99 7 0
29. 2016 9 2016 9 M amp A esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 Rh 2015 2 12 20 100
30. 209 185 173 3 29 284 295 173 318 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 49 84 we 2453 SR Research Report 2015 2 12 2013 9 1 566 471 1 095 1 709 45 3 133 23 8
31. 26 85 113 62 113 1 5 10 2014 9 2013 9 2 2013 5 14 2013 9 2 2 4 536
32. SR Inc SR Tnc Shared Researcn SR Inc SR Inc SR Inc SR Tnc
33. 2012 12 1 547 444 1 103 352 72 2 35 42 2 Room 113 113 1 5 10
34. 20 lt 30 BR 1 2013 9 471 1 095 JBR 24 365 1 3 500 600 17 2014 9 30 60 20 000
35. u LIXIL 1 5938 u 1 5201 u 1 9735 2014 9 18 1 812 1 34 487 43
36. 217 191 36 20 7 85 67 CM 1 602 461 1 141 442 25 8 34 1 3 Room 26 113
37. 113 Web TV 705 82 731 341 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 48784 we 2453 BR 2015 2 12 100 1 100 2014 4 1 622 5 2 126 22 8
38. 667 541 2014 6 13 2013 9 2 2014 9 1 2014 9 1 2014 2 13 2014 9 1 2 959 43 7 45 69 4 23 82 0 7 94 6 1 3 336 184 298 83
39. 2 2014 12 25 a Shared esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2015 9 Me 2015 9 1 2 3
40. 800 667 4 666 700 641 a 593 479 197 500 EE 69 182 182 400 407 Py 4 300 5 490 306 _46 100 0 59 33 42 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 CM m SR Shared CSCdFT ch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 FY09 06 FY09 07 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 37 8 40 6 45 196 47 896 48 89 6 47 29 45 3 35 3 34 396 433 487 440 305 541 635 607 190 329 9 4 9 7 8 9 5 5 7 9 8 8 8 2 1 8 2 8 EBITDA 481 569 548 414 670 852 790 704 653 EBITDA 10 4 11 3 11 0 7 5 9 8 11 8 10 6 6 8 5 6 ROA 17 4 13 9 9 9 4 3 8 3 7 3 5 9 1 3 2 2 ROA 9 9 7 5 3 6 1 0
41. 148 392 2 34 0 9 663 95 2013 9 3 663 27 95 s 4 Shared esearch es http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 47 84 w 2453 SR Research Report 2015 2 12
42. 72 8 27 79 Shared 6 esearch lt http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 200 32 30 40 23 e 16 150 a i 11 12 i 20 i 4 8 100 eH 0 ry 7 50 3 20 7 16 19 12 12 3 3 2 2 0 a i a 5 Hi 40 0 PE 45 50 60 Q1 Q2 Q3 Q4 Q1 2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 FY09 11 FY09 12 FY09 13 FY09 14 em SR 1 463 5 196 546 617
43. s Shared Research http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 74 84 2453 SR Research Report 2015 2 12 AvanStrate 1 60 411 2013 7 2013 7 16 JASDAQ 2484 2004 4
44. esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved kp 2453 SR Research Report 2015 2 12 1 400 40 1 200 A i 35 IM 7 N I 1 000 7 30 25 25 0 4 23 0 800 PA 21 21 22 22 1 20 a 9 a 19 600 17 I a 20 4 No x Ys 400 326 15 254 216 200 08 2 lc 1 85 95 97 149 20 p30 i 159 Hi5 124 3o 10 oh ris uhh Q1 03 Q1 03 Q1 Q3 Q1 03 FY09 09 FY09 10 FY09 11 FY09 12 0 0 de 1 600 i 3 50 9 NR ny 29 29 es 1 232 30 32 40 0 26 1 200 ap Ce gas 30 1 000 LA 15 oe w 32 20 2 829 m 811 800 664 1 694 gm 685 hsd hs 10 574 638 036 ez 7 eg 605 mm ma 600 523 496 1495 58 0 423 i 450 468 400 6 763 303 pd 9 576 502 550 573 200 373 603 28 5 341 397 435 20 242 203 169 184 233 196 199 8 8 38 0 30 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q
45. 198 15 1 4 2 s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 855 3 7 63 6 7 477 2 0 180 5 1 25 21 8 173 17 79
46. 2013 2014 6 23 2013 9 2013 9 57 2014 6 23 56
47. SR J MG
48. 2014 7 8 482 5 0 107 8 3 Web 3 038 26 7 s Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 41784 e
49. 322 100 so 54 54 55 55 48 50 i 31 1 LILILIIIHIII ll 62 67 66 67 3 72 100 4 9 85 86 86 43 42 41 4 46 45 40 42 36 37 37 35 5 107 1 104 103 150 200 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2 000 i801 20 8 a 18 1 602 1643 5 1 600 1547 1 522 1 524 566 1696 1 470 1 415 1 425 1 425 1 426 1 425 sg y Ys38 1381 1 399 1211 NN 1200 too L132 1146 J 139 12 a Hd 8 8 so 8 8 7 Z 7 5 400 0 A 4 oo m IS 9 3 a et mn 2 0 1 0 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 SR
50. FY09 1 14 FY09 FY09 15 Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q1 Q3 2 059 2 477 2 715 3 154 2 546 3 323 3 071 2 682 2 772 46 5 5 964 24 1 11 509 160 147 153 163 166 160 156 168 175 26 9 649 605 981 811 685 749 1 232 1 058 904 922 22 7 4065 825 765 683 742 855 851 704 756 850 26 1 3 253 46 45 40 42 36 37 37 35 38 25 4 149 352 476 457 424 442 574 536 499 532 23 8 2 233 30 34 143 155 148 152 184 142 110 23 8 462 505 1 036 249 417 532 264 168 26 8 626 108 101 108 107 104 99 98 100 98 25 1 389 65 72 186 199 203 198 235 186 120 37 6 320 17 7 23 7 51 89o 66 3 23 6 34 2 13 196 15 096 8 99o 1 6 1 0 8 2 5 9 2 5 4 0 3 8 8 8 2 5 3 3 5 5 0 2 29 3 41 3 42 7 26 1 23 8 25 6 30 4 31 9 23 1 3 1 0 5 10 2 0 8 1 1 3 7 11 3 3 0 1 8 0 6 2 8 6 7 7 3 1 9 0 6 20 7 18 5 7 79 15 7 4 3 2 6 72 2 68 2 24 7 31 5 25 8 20 4 17 3 17 8 20 3 8 9 69 4 13 6 314 5 367 8 392 2 346 3 28 5 8 3 25 5 26 1 5 4 74 6 32 6
51. JBR 30 60 24 365 3 110 u 110 4 U 2 15 750 JBR 2 000 1 683 1 759 1 500 1 245 1 000 886 Sa 500 0 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 Est SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Res
52. Web 531 42 29 74 Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 2014 9 252 123 129 34 6 4 3 4 3 2014H9HHHHHHHHHH10HH
53. 5 15 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 43 84 we 2453 SR Research Report 2015 2 12 2014 6 14 LED 2014 6 16 2014 9 100 0 2014
54. 125 113 83 2014 9 113 1 5 10 2014 9 s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 2013 9 3 2013 8 13 2013 9 3
55. 2014 9 57 405 1 7 114 Shared Gewearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 17 60 4 413 2014 9 800 oo gd lm 5 5 2 051 17 2 599 66 145 3 165 25 1 SR
56. M amp A 3 500 35 000 2015 9
57. sShared 6Qesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved amp w 2453 BR 2015 2 12 1 2 3 4 2013 8 2013 8 20 1 5 68 930 2013 8 20 275 720 344 650
58. 605 29 3 130 34 7 u 397 54 1 u 19 112 5 u 110 40 32 8 u _ 121 14 59 110 825 0 5 67 32 4 sShared 6Qesearch http Wwww sharedresearchjp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12
59. CC 30 x 2 10 x 2 2014 7 2014 7 28 1
60. SR 2014 9 3 s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 3 188 2014 9 2015 9 3 2015 9 2015 9
61. 110 1 400 37 40 1 200 A 33 35 7 A 1 000 2 30 25 25 8 Pp 800 A A 23 4 _23 25 2 21 21 lt 7 20 2 a9 ee 4 600 17 me 2 Z e 400 OE SI 326 15 i 3 9y 188 Il 200 3 os We Pe Lo7 4 Il 120 p30 io la la a L 0 Q1 Q3 Q1 Q3 Q1 Q3 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 8 FY09 13 http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 1 600 3 50 0 i 0 2 29 29 w 69 1232 30 32 0 6 1200 9 W 2 24 6 8 30 17 Le 19 gt 981 e 1 000 6 159 904 20 9 829 2 m 811 800 w ee4 694 7 mrm 685 2
62. 2015 9 2015 9 2014 5 6 2013 9 2
63. SR u 2013 9 70 a T Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 28 84 w 2453 SR Research Report 2015 2 12 15 000 2012 16 070
64. 2014 5 2014 5 2 2014 9 2 2013 2 2014 5 14 2014 9 2 2013 11 2013 11 20 COM COM COM 2013 12 1 COM COM
65. 2014 9 1 2 181 5 Web 110 s Shared 6Qesearch http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 44784 e 2453 SR Research Report 2015 2 12
66. u JBR Leasinq u 2012 12 150 91 95 83 280
67. 2014 9 1 463 3 2014 1 3 546 7 617 1 200 1036 40 1 000 J 20 800 0 532 i 600 505 _ 417 20 400 249 264 NY 200 102 60 i a i 200 S 107 100 186 0 200 400 3 120 600 91 37 140 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 FY09713 FY09 14 SR 400 5 2 Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved
68. 2013 9 2014 9 546 2013 9 58 6 Parachlorella 20 20 1 HHHHHHHHHHHHH i
69. 2013 9 20 2009 20 2013 11 1 41 51
70. INAX 2004 9 60 69 2005 8 2007 9 2008 amp 2014 11 se 1 Shared Wesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 2014 11 11
71. 131 4 1 206 218 2013 9 3 1 524 464 1 060 1 285 50 59 120 21 1 Room 207 20 4 32 136 2 982 28
72. 300 60 52 250 46 4 7 46 50 a as 0 Mk 37 6 0 bo 0 209 w w 33 34 40 Pp 0 29 29 150 A E25 8 DUO 1 3 1 100 85 0 8 NN Se feo 20 59 48 48 50 ll TTT IM il Q3 Q1 Q3 Q1 Q3 08 0 N09 0 813 FY09 14 FY09 15 ww 200 80 174 170 175 160 167 156 157 160 163 166 160 se O 160 L 147 3 60 41 I HH mMIBE 120 1 40 80 i 20 NR 126 i 9 2 0 oe 1 io8 i04 105 108 02 00 58 lt ri 9 lt 3 3 9 40 19 3 e 2 0 20 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 a mw YoY SR 922 23 1 130 13 3 2013 12 110
73. GCA SBS
74. HH HH 35 29 HHHHHHHHHIHHHHHHHHHIHHHH 213 HHHHHHHHHHHHHHHHHHHHHHH 165 1 44 JBRI OOODOD 1 17 ononoon 084 0 77 HHHHHHHHHHHH 070 BARCLAYS CAPITAL SECURITIES LIMITED 0 55 HHHHHHHHHHHHHHHHHHHHHH 055 Shared esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2015 2 12 9 u 1 25 5 000 u 25 50 10 000 u 50 15 000 KC GROUP
75. 10 2014 6 2013 478 8 5 3 2015 9 SR
76. 113 113 1 5 10 205 18 2 11 41 09 112 2012 9 3 0 s Shared GYesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2011 9
77. 2016 9 2016 9 M amp A 20 100 M amp A
78. 158 186 4 096 514 365 2009 9 2010 9 1 338 449 889 572 248 8 143 128 7 25 09 24 85 69 1 6 8 T Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SRD 2015 2 12 FY09 06 FY09 07 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 4 622 5 029 4 96
79. s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 2010 8 2010 8 24 2010 9 1 500 1 000 1 1 000 1 500 2010 9 2010 10 1 2010 9 2010 4 2010 4 27 2
80. sShared 6Qesearch http Www sharedresearchjp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 24 2012 5 31 51 049 2011 12 457 126 5 2012 5 14 2012 9 2 3 752
81. 2 5 0 2 6 1 2 2014 12 25 2015 9 2015 9 1 2 3
82. 4 536 6 137 10 673 5 869 5 753 11 622 5 964 5 545 11 509 20 9 66 5 43 5 29 4 6 396 8 99 1 69 86 1 0 2 483 3 978 6 460 4 059 3 576 7 635 7 081 2 054 2 159 4 213 1 811 2 177 3 987 4 428 22 5 27 4 25 0 11 8 0 8 5 4 11 0 45 3 35 2 39 5 30 9 37 8 34 3 38 5 1 603 1 872 3 475 1 886 1 772 3 658 3 907 35 3 30 5 32 6 32 1 30 8 31 5 33 9 450 287 738 76 405 329 214 307 521 13 1 37 3 21 59 116 8 41 0 55 496 382 79 24 296 58 2 9 9 4 7 6 9 1 3 7 0 2 8 3 6 5 5 4 5 415 275 690 21 492 279 196 332 528 8 4 69 7 26 6 151 4 79 0 59 696 191 996 32 596 89 3 9 2 4 5 6 5 3 6 8 6 2 4 3 39 6 6 0 4 6 303 79 382 242 274 31 40 161 201 59 3 14 5 47 3 180 1 244 5 91 89 6 116 5 41 1 543 5 SR 2015 9 11 509 1 0 521
83. 2014 12 19 2014 9 a 11 28 2014 12 25 12 14 15 3 2014 12 25 2014 11 14 2014 9 2014 9 3 amp lt Shared esearch es http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 4 84 2453 SR Research Report 2015 2 12
84. 2453 SR Research Report 2015 2 12 45 2 45 2014 9 3 2014 8 12 8 940 23 3 286 37 8 131 70 5 47 233 3 47 3 2014 6 2014 9
85. 5 10 64 53 59 15 14 209 1 13 2 66 110 2013 9 1 2013 2 13 2013 9 1 2 059 17 79 147 7 4
86. 2453 SR Research Report 2015 2 12 FY09 06 FY09 07 FY09 08 FY09 09 FY09 10 FY09 11 FYO09 12 FY09 13 FY09 14 4 035 5 303 5 503 6 121 6 400 8 207 7 867 8 501 14 031 4 622 5 029 4 963 5 580 6 828 7 210 7 438 10 405 11 622 14 59o 5 29o 9 89o 8 89o 6 79o 12 19o 5 59o 22 49o 17 29o 586 259 546 658 525 506 978 433 487 440 305 541 635 607 190 329 24 9 17 89o 0 99 o 3 59o 15 7 62 59o 66 39o 402 580 632 300 500 600 450 450 924 428 514 470 234 525 582 545 142 279 6 3 11 49o 25 79o 22 19o 5 1 3 09o 21 19o 68 59o 69 89o 233 326 347 104 291 325 237 222 497 243 27Z 173 56 303 430 259 486 31 4 2 _ 15 0 50 19o 153 4 4 0 32 4 9 4 319 0 _ 93 7 SR Shared esearch
87. 623 6 8 Web 7 7 2011 9 388 ml 656 5 8 163 35 0 u 429 7 29 u 87 9 4 Web
88. me xx HH HHHHHSRHHH Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2015 2 12 HHHH RDPHRoagHH 0 1 100L 300nt 100L 30O0n 22000Bq L 3g 83Ba L Rg SE I 0 6L m 1kg m 99 HHHHHHHSRHHH 1 1802 RD 2012
89. 1 200 14 12 12 12 1 000 11 A Ge 119 2 1 0 12 10 Le 4 10 1 10 800 i Bo ao 8 L 8 7 4 8 7 4 9 600 Mew 4 1 F M 6Por 1 7 0 i 5 io 2 6 ny Pe W6 400 0 Pa I oy 4 200 101 109 sg sg Lo4 E21 ss 97 88 2 B2 8 7 36 1 3 1 67 M61 4 63 8 0 ohhh Eh Pihihihh Qi Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 me 1 200 40 984 949 0 0 206 880 888 852 855 851 850 2 766 762 NM 772 772 9 a 765 800 743 744 1 ed 734 ea 742 204 20 4 3 d 0 600 4 10 1857 6 166 93 L 8 400 183 5 2 496 3 5 0 Pe WG 6 54 456 449 438 458 3 453 483 468 477 481 452 484 a 200 320 302 2 389 6 I 395 lt 408 0 355 413 402 10 10 13 139 18 12 0 20 Qt Q3 Qi Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Qt Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 YoY 1 564 228
90. u 468 3 2 u 189 0 5 u 20 6 0 u 147 11 49 2012 9 191 175 46 6 7 67 78 CM
91. 2010 9 2 u 3 346 3 078 8 7 u 251 192 30 5 u 261 166 57 4 u 195 86 124 4 2010 9 u 6 818 6 400 6 5 u 528 546 3 2 u 500 500 u 326 291 12 0 SEO SEM Web 283 45 6 2009 11
92. 2014 9 2014 6 13 2013 9 3 Shared1 esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2015 2 12 2015 9 1 2015 9 1 2014 12 26 24 4 4 1 2014 9 2015 9
93. 2 SR 667 A Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 14784 w 2453 SR Research Report 2015 2 12 642 800 705 700 667 gi 666 600 583 RR 500 479 197 69 182 182 400 407 2 300 9 190 306 1 46 100 0 ee 59 33 42 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 CM
94. 1 812 42 150 2 1 2 we Shared esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 20 84 2453 SR Research Report 2015 2 12 250 228 217 218 222 200 195
95. 244 11 2 110 1589 5 4 129 12 4 u 888 5 2 u 355 8 3 u 40 1 9 u _ 306 3 6 195 sShared 6Qesearch http Www sharedresearch jp Copyright C Shared Resear
96. 68 a T Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 45 84 w 2453 SR Research Report 2015 2 12 7 073 476 SR 1 2 2014 2 14 031 978 1 166 3 8 35
97. 62 1 50 64 854 774 160 8 29 41 29 6 u 108 3 7 u 23 0 9 Web
98. u s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 BR 2015 2 12 u 2011 3 8 2011 4 1 JBR Motorcycle JBR Bike Relations 2011 9 2011 9 u
99. 2 051 20 0 131 1 19 Room 20 09 1 1 113 2016 9 700 ss 53 60 e 600 43 i Pa 50 e 4 0 Z 300 1 33 3 o 40 7 28 1 oo 30 400 4 269 amp 30 6 LM Mb 3 7 18 Bw i 20 oo oy mw m B _ 3e e e gt 2 2 7 1 5 1 43 49 35 4 2 9 0 o mm nm hh i dP Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 em SR 625 72 8 100 27 7
100. FY09 06 FY09 07 FY09 08 FY09 09 FY09 10 FYO9 11 FY09 12 FY09 13 FYO9 14 1 527 2 220 2 510 2 515 3 869 5 623 6 476 6 493 8 392 379 385 330 354 426 513 557 2 011 930 2 12 11 6 67 7 19 5 8 9 9 33 83 43 47 419 444 206 222 291 284 262 218 382 219 289 208 552 380 470 2 165 2 816 3 219 3 513 5 035 6 577 7 825 9 212 10 116 19 19 21 26 29 36 30 27 23 20 7 15 35 47 35 36 61 30 4 22 21 25 153 617 104 569 638 43 48 58 94 236 696 178 642 703 105 216 186 246 246 lb 165 129 102 26 20 8 24 16 165 31 8 19 15 12 21 16 19 16 136 224 205 287 278 206 204 164 283 566 901 1235 1 102 843 673 686 951 13319 4 0 120 93 11 47 46 2 22 88 27 5 34 1 156 232 258 284 281 341 433 541 603 3 68 28 40 132 131 74 147 208 732 1223 1728 1 466 1 273 1 226 1 240 1 638 2 130 911 1495 1991 1 848 1 787 2 127 1 622 2 444 3 116 2 6 5 189 233 254 194 111 46 3 077 4 318 5 215 5 549 7 055 8 958 9 640 11 767 13 278 214 223 19
101. 24 251 205 362 625 462 165 63 18 169 4 3 112 423 400 389 68 209 318 27 540 600 246 522 821 320 27 4 8 8 1 3 12 4 22 4 5 6 3 2 39 9 11 7 1 0 13 7 7 1 17 3 60 9 21 1 1 6 5 8 5 2 4 5 0 2 42 2 49 1 0 2 10 6 16 6 2 1 6 6 35 6 27 9 3 1 26 6 1 6 0 0 10 0 15 7 0 4 11 0 2 5 5 0 2 8 31 9 13 7 37 7 4 0 13 4 20 7 3 2 15 9 2 6 28 9 59 4 45 3 20 0 8 9 5 1 57 2 929 9 18 2 76 4 72 8 26 1 25 1 62 1 71 2 836 2 97 5 18 2 3 182 8 277 4 5 2 2 9 1 745 2 044 2 240 2 669 3 334 3 402 3 371 3 668 3 987 4 428 19 6 17 1 9 6 19 1 24 9 2 0 0 9 8 8 8 7 11 0 37 8 40 6 45 1 47 8 48 8 47 2 45 3 35 3 34 3 38 5 433 487 440 305 541 635 607 190 329 521 117 129 147 246 340 251 163 126 156 115 432 484 388 386 395 422 619 807 800 779 183 104 117 160 386 346 180 192 318 260 208 115 86 365 514 386 295 284 322 347 143 267 174 133 131
102. 79 18 3 596 30 2 a EE ra EE ce 185 596 30 2 167 20 7 295 386 2012 1 030 1 176 59 4 174 34 9 Room
103. 2 274 6 6 619 46 8 u 1 451 32 7 u 110 143 27 2 u _ 523 11 29 2011 9 43 176 sShared 6Qesearch http Wwww sharedresearchjp Copyright C Shared Research Inc All Rights Reserved SD_ w 2453 SR Research Report 2015 2 12 3 093 11 09 180 47 9 u 1 677 2 1 741 8 9
104. 209 1 200 14 12 12 5 129 1 000 11 1 1 2 11 5 12 e 10 w 4 109 hp Z a 0 800 8 0 10 8 7 py 96 7 Pe pp eo 8 Z K Z 0 600 i 7 6 gt 7 a 4 1 FE WN 4 6 4 3 400 lg ly Pp lt N o 4 72 496 y 200 109 104 21 9 2s 7 9 88 BS ss Me Ws Bc Mer Baa 63 o 88 2 0 wm wm ww 0 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 1 200 40 984 1 000 906 30 8980 829 852 os 855 851 257 800 766 743 744 762 ai 27 772 242 oa 256 20 09 60 187 202 193 F mi SUD KF 2 0 a ee 10 189 2 190 189 135 187 91 197 ie6 166 400
105. 700 53 53 60 600 46 A 50 43 0 2 g 300 6 33 32 40 3 28 400 A op 2 amp 30 MR N 300 5 3 20 J 6 L 8 5706 Po Po 200 7 hb L gt 10 0 ee i na Pb hp We pp ho ps 0 1I m 10 Q1 Q3 Q1 Q3 Q1 Q3 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 52 FY09 13 FY09 14 FY09 15 ee SR http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved SR Research Report 2453 2015 2 12 110 25 5 20 34 25 59 20 200 32 no 40 e 23 150 8 oe 119
106. 93 2013 2 27 350 58 6 2012 12 2012 12 3 Yahoo BB BB 2012 12 3 4 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 76 84 we 2453 SR Research Report 2015 2 12 BB Yahoo BB BB SoftBank BB amp BB amp 24 365
107. SR 110 Room JBR Leasing gt Shared csearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved
108. 2453 SR Research Report 2015 2 12 626 3 49 2013 12 110 110 2014 9 4 200 2015 9 7 000 2 410 6 0 230 33 4 4
109. 4 86 5 0 CC 3 2196 196 456 449 458 458 500 453 483 468 477 481 452 _1no 200 589 379 376 mm 408 0 355 413 402 10 B 15 12 0 20 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 YoY 1 564 240 1 478 1 453 m 1437 1 400 217 218 222 228 1 600 AM gg zo0 209 175 176 177 185 180 0 eo 159 3 55 1200 146 151 151 126 129 129 134 10070 1 gt 120 800 8 9 6 8 60 400 0 0 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 SR 145 15 99 322 284 CM 15 9
110. 685 506 638 450 437 222 s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 1 2 2013 9 2 2013 2 2013 2 20
111. 8 800 16 000 15 000 27 000 2 2014 9 100 2010 9 6 2 CC CC s sShared esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12
112. 2011 11 10 2011 9 2011 9 7 210 5 6 635 17 3 582 10 8 364 388 2010 9 13 430 42 1 2011 3 2011 9 2011 3
113. 20 9 450 12 9 415 8 2 303 Ep Shared Research http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 BR 2015 2 12 58 5 306 7 19 71 28 4 u 201 4 5 u 42 5 5 u 19 19 9 Web 1 586 36 5 456 30 3 u 1 160 55 3 u 110 84 33 3 u
114. 30 69 4 1 92 4 8 108 1 1 Shared GYesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2012 9 3 2012 9 2012 11 14 2012 9 7 438 3 2 607 4 396 545 6 49 259 39 7 4
115. Weaknesses u 2013 9 109 JBR
116. 439 186 3 37 4 439 186 301 4 89 34 13 34 13 2014 9 2 2014 6 13 2014 9 2
117. 2014 4 1 100 FY09 06 FY09 07 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 32 314 68 858 68 858 68 858 68 858 68 858 68 858 69 003 34 685 EPS 7 688 0 4 263 6 2 515 0 837 7 4 469 7 6 436 9 4 069 9 1 644 8 0 9 5 9 EPS 7 435 4 233 DPS 500 0 500 0 1 000 0 1 000 0 1 500 0 1 500 0 1 500 0 1 500 0 2 0 3 0 BPS 45 193 33 372 35 144 34 007 36 110 42 429 43 584 6 403 158 SR Shared Gewearch http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 FY09 06 FY09 07 FY09 08 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 1 354 297 231 75 809 931 577 54 1 619 2 690 509 661 462 434 333 157 889 1 407 FCF 1 2 33
118. 589 2011 9 2011 9 230 000 28 000 202 000 4 2 Shared 6Qesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 9784 we 2453 SR Research Report 2015 2 12 2011 4 1 2011 9 2 509 3 476 0 49 346 10 59 u 1 713 1 1 u 813 2 1 u 854 1 0 u _ 96 16 9 170 211
119. 10 223 84 486 2015 9 1 8 9 2 772 1 2 15 3 500 70 3 000 60 49 49 48 48 49 5096 48 49 2 500 46 46 46 44 45 4696 46 459 46 50 3 ee PE i hd i 2 000 33 9 34 34 40 ma 29 Ye n 1 500 w 1 30 1000 i 20 500 10 0 0 500 10 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 600 a 125 362 272 180 262 9 43 00 123 8 97 138 125 114 116 132 137 119 so 147 48 a EE
120. 395 2 49 16 6 u 1 162 7 5 OEM 357 1 2 544 22 6 2010 9 128 000 u 1 221 26 9 941 23 2 110 104 3 0 2010 9 167 000 3 489 15 79 386 141 7 11 19 1 732 37 5 796 3 9 846 10 19
121. 315 1 500 COM Everywhere 3 COM 2013 11 18 u
122. Ep Shared Research http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 BR 2015 2 12 49 825 2013 12 19 u 7 470 U U U 2013 12 3 12 6 u 7 470 u u u 2013 12 19 2013 11 18 57 295 2013 10 1 1 5 2013 11 14 2013 9 2013 9 2013 9 20
123. 1 673 146 Room 362 76 49 78 590 1 246 34 1 809 69 1 841 37 53 1 841 37
124. 13 4 386 2010 9 514 2011 9 1 425 449 976 738 28 9 267 86 7 251 929 9 19 728 2 2010 9 2010 11 10 2010 9 2010 11 8 22 4
125. 2453 SR Research Report 2015 2 12 300 60 52 250 46 45 Rk 47 46 50 a re 3 37 0 37 i Rl eo 33 34 40 30 29 150 88 30 HO 85 0 53 88 NN a a i 4 20 64 6 Be 49 as ii li I 1 il ll Il Q3 Q3 Q3 Q3 Q3 Q3 FY09 09 FY09 10 FY09 11 2 0 0 me 189 194 0 200 179 184 178 80 168 167 156 n i 168 160 E 60 39 i I I EE 120 107 40 i 80 E 20 126 57 14 103_ 106 12 108 108 j 06 102 100 64 2 3 N J 3 3 40 2 39 9 65 8 16 0 129 20 Q1 Q3 Qi Q3 Qi Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 mm mm YoY SR a 3 942 27 9 1 NEn 800 0 8 2013 12
126. 56 12 2 273 3 69 173 23 8 u 1 243 2 1 u 506 12 09 u 58 7 6 u 465 3 2 sShared 6Qesearch http Www sharedresearchjp Copyright C Shared Research Inc All Rights Reserved amp w 2453 SR Research Report 2015 2 12 200 177
127. 75 7 205 44 4 100 486 7 2 2 873 645 719 2 155 100 2014 6 19
128. 8 6 2013 9 u JBR Leasing 100 0 u 100 0 u 85 0 u 80 19 LIXIL u 51 0 u AtWorking Singapore Pte Ltd 100 0 u 58 6 2013 12 110 70 2014
129. 127 115 19 130 1 cf s Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 44 7 0 7 19 6 Web 22 3
130. 11 7 329 73 7 279 96 5 31 486 2014 9 11 7 11 622 1 0 34 39 1 0 2 8 73 7 329 31 3 500 70 3 000 60 49 49 48 48 49 50 48 49 46 46 46 47 a0 45 46 _ 46 45 46 9 2 500 i TT PR 50 2 000 3 34 40 29 Ii 1 500 30 1 000 20 500 10 0 0 500 10 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14
131. 3 7 728 39 5 699 35 0 684 42 29 394 61 2 459 5 6 99 17 8 u 311 4 1 u 62 3 7 2 398 38 5 648 29 9 u 1 735 56 4 u 66 98 8 u 110 138 34 3 u _ 371 7 5 3 204 69 110
132. 3 955 4 048 u 333 312 u 301 280 u 134 156 2011 9 u 7 472 8 207 590 658 530 600 513 325 ES 2010 11 8 2010 9 6 827 6 818 540 528 525 500 302 326 a mi EE car RY cos
133. 4 2 75 3 1 9 7 1 12 296 0 3 8 696 7 996 3 8 11 8 1 69o 0 6 3 6 4 5 25 7 20 7 18 2 16 4 21 4 23 6 21 9 28 6 28 8 17 7 21 5 33 2 23 7 23 2 15 3 24 0 20 4 19 2 14 1 19 2 8 2 8 0 6 5 2 6 7 4 11 4 10 0 11 6 9 4 8 0 146 796 161 2 163 7 188 8 233 0 6 233 496 179 89 243 4 216 59 232 9 9 9 11 2 7 0 2 9 7 8 7 3 7 3 3 1 7 1 7 0 2 9 45 3 32 4 29 8 23 1 10 6 16 4 13 4 18 0 19 9 36 8 41 6 136 79 47 9 19 1 40 8 73 5 15 8 0 6 11 89 0 6 10 6 7 1 15 9 11 2 10 9 13 3 11 3 127 288 29 303 223 10 344 148 10 5 4 196 2 0 528 115 1 11 3 69 8 96 5 1 068 5 89 5 6 2 11 6 1 1 9 6 8 8 0 3 11 2 5 5 0 4 3 3 4 6 130 173 70 719 233 10 195 78 84 209 2 40 41 696 201 9105 7 8 9 545 4 FY09 FYo9 Q1 9Q2 9Q3 Q2 Q3 Q4 Qi Q3 160 147 153 163 166 160 156 168 175 108 102 100 98 106 104 98 98 110 gt 23 20 19 22 22 20 18 16 19 29
134. 617 117 u 409 4 89 u 84 4 4 3 083 35 6 807 30 3 2 973 816 u 2 170 49 6 u 110 192 34 3 u 511 2 2 3 015 2 59 192 6 5 2 968 196 u 1 656 1 3 649 12 49 80 2 1 630 5 6 cm BE os
135. 2453 BR 2015 2 12 2000 9 192 201 2 9 7 438 10 12 2013 9 100
136. F 7 Shared Wesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2014 9 156 625 5 3 942 32 2 051 17 405 62 145 3 165 25 1
137. Shared GYesearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved Shared 1 200 1 000 800 600 400 200 0 200 400 600 Q1 Q2 Q3 FY09 13 SR 1 036 2453 Z 2 532 2 41 249 26 4 102 73 2 4 341 31 1379 Q4 98 13 Q1 Q2 Q3 Q4 Q1 Q2 Q3 FY09 14 FY09 15 6 29 75 3 SR Research Report 2015 2 12 40 20 0 20 40 60 80 100 120 140 Q4 13 esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2015 2 12 2015 9 2014 11 14 13 9 14 9 15 9
138. 2014 2 LED 49 196 2014 9 2 JBR A lt JBR Leasing At Working Singapore Shar ed Gsearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 SW Strengths u JBR 2013 9 6 393 u
139. 58 2 FY09 14 FY09 15 900 800 600 440 500 400 300 200 100 521 329 SR 2014 5 6 10 3 amp 2 5 0 2 6 1
140. 10 574 5 90 2 569 605 gs 600 523 523 496 495 3 0 423 b83 e450 468 400 Eo nn a 6 763 10 0 PA 56 55 0 nw i 7 363 20 2385 38 258y 0 a 30 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Qi Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 110 mm YoY SR 3 165 5 0 318 65 8 228
141. 2 LED 49 19 2014 9 2 121 33 2014 9 2 5 869 29 4 75 450 213 415 242 303 541 75 121 213 2013 12 110 709
142. http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 JBR JBR 7 JBR 2 were eR mm 2 sR
143. u 10 25 1 u 25 50 3 u 50 4 Shared Wesearch la http Wwww sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 82 84 w 2453 SR Research Report 2015 2 12 466 0064 2 17 17 052 883 0850 1 1 1997 2 12 2005 8 30 HP http www jbrco jp 9 IR TIR http www jbrco jp ir_info TIR IR ir jbr co jp 052 883 0850 e 1 Shared Wesearch la http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 93 84 e 2453 SR Research Report 2015 2 12
144. 2015 2 12 20 27 2014 9 2014 9 2 121 2014 9 2014 10 20
145. 3 904 398 295 383 259 190 142 a Ee BD oa ER rs 2011 11 8 2011 9 2011 9 7 210 7 472 634 590 582 530 430 513 2011 3 2011 3 15 3 11 2011 3 15
146. 4 RD 3 879 69 RDI RDI 95 1 10 ho Shared csearch http Wwww sharedresearchjp Copyright C Shared Research Inc All Rights Reserved 2
147. SR JBR J BR JBR JBR
148. mm wm 200 W 0 2 200 mm 400 wm_ 600 270 Q1 3 Q1 3 Q1 3 Q1 3 Q1 Q3 Q1 3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 m mm SR 175 5 5 50 42 19 PC 1 Web Shared Gewearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved Shared 2453 SR Research Report 2015 2 12
149. 13 7 106 2 1 22 3 0 13 46 3 Web SEM Search Engine Optimization SEO Search Engine Marketing 749 23 8 115 11 99 502 26 5 127 5 0 110 55 35 4 33 75 39 110
150. 9 1 181 5 http7 www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2013 9 u 36 6 U u SLS 23 09 u 40 09 u PC 17 49 u BAC 32 7 u 33 3
151. 129 a Ss rt 20 3 i 3 3 100 se 1 0 a 8 50 20 19 LEELirLvllikb 0 i a i a 40 E 15 20 50 60 1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 168 32 6 123 341 1 168 123 341 s
152. 13 74 54 15 64 49 112 78 92 18 48 24 86 79 102 174 125 142 428 514 470 234 525 582 545 142 279 528 77 9 20 1 8 5 50 39 124 8 10 8 6 49 74 0 96 59 89 3 9 2 10 2 9 5 4 2 7 7 8 1 7 3 1 4 2 4 4 6 32 11 11 61 13 388 19 63 385 17 62 152 240 96 101 12 490 167 188 166 135 113 139 447 289 253 434 42 3 35 9 41 29 202 7 31 5 51 4 52 49 88 6 87 3 13 19 20 2 8 4 51 32 243 277 173 56 303 430 259 486 31 201 99 4 14 19 37 5 42 2 39 79 287 5 106 4 1 543 5 5 3 5 5 3 5 1 0 4 4 6 0 3 5 4 7 0 3 1 7 SR 2014 9 2014 6 13 2013 9 3 Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 BR 2015 2 12
153. 2014 8 2014 8 22 s Shared Research http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 2014 8 22 u
154. Shared G8Yesearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved Shared 2453 BR 2015 2 12 600 a 125 362 400 a mm a i 9 3 sa 5 6 2 7 1 a 4 ra _ 200 6 ss 0 _ EE EE ss i EP EE a 400 Wm mm 600 op 201 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 SR 2014 5 6 10 3 amp
155. 157 617 546 99 2 19 11 78 100 92 4 62 0 0 0 2 45 44 9 118 183 iL 285 246 R43 ch 66 1 12 4 9 7 30 7 77 3 17 3 4 3 68 8 73 7 58 2 9 4 9 7 8 9 5 5 7 9 8 8 8 2 1 8 2 8 4 5 428 514 470 234 525 582 545 142 279 528 77 9 20 1 8 5 50 3 124 8 10 8 6 4 74 0 96 5 89 3 9 2 10 2 9 5 4 2 7 7 8 1 7 3 1 4 2 4 4 6 243 277 173 56 303 430 259 486 31 201 99 4 14 1 37 5 132 19 645 2 42 2 39 7 287 5 106 4 543 5 8 5 3 5 5 3 5 1 0 4 4 6 0 3 5 4 7 0 3 1 7 1 32 314 68 858 68 858 68 858 68 858 68 858 68 858 69 003 34 685 EPS 7 688 0 4263 6 2 515 0 837 7 4 469 7 6 436 9 4069 9 1 644 8 0 9 5 9 DPS 500 0 500 0 1 000 0 1 000 0 1 500 0 1 500 0 1 500 0 1 500 0 2 0 3 0 BPS 45 193 33 372 35 144 34 007 36 110 42 429 43 584 6 403 158 1 527 2 220 2 510 2 515 3 869 5 623 6 476 6 493 8 392 2 165 2 816 3 219 3 513 5 035 6 577 7 825 9 212 10 116 43 48 58 94 236 696 178 642 703 136 224 205 287 278 206 204 164 283 732 1 223 1 728 1 466 1
156. 2013 10 1 2013 8 12 2013 9 2013 9 10 401 8 681 784 685 741 638 411 437 110
157. 25 33 43 38 36 41 55 46 605 981 811 685 749 1 232 1 058 904 922 397 763 576 435 502 873 674 550 573 121 124 127 140 127 139 129 130 127 110 40 43 54 55 55 58 66 66 66 47 51 55 56 65 162 189 158 156 825 765 683 742 855 851 704 756 850 468 420 355 413 477 481 402 452 484 189 166 151 143 180 173 133 135 146 20 20 18 22 25 19 15 13 18 147 160 159 165 173 179 153 155 201 1 547 1 522 1 524 1 566 1 602 1 643 1 715 1 801 1 833 444 443 464 471 461 481 493 497 474 1 103 1 079 1 060 1 095 1 141 1 162 1 222 1 304 1 359 191 195 200 209 217 218 222 228 237 SR esearch http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 2015 9 1 2015 2 12 2 772 8 9 15 201
158. 62 67 66 67 72 100 1 9 85 66 86 2 107 105 104 103 150 51 js 5 200 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 2 000 8083 20 189 18 1643 1600 1 4251 4251 4261 425 1 40 9715221 524 ii 16 1 269 13321 TE 3g L381 1 399 1 415 14 2 1 200 iogo11321146 12 10 800 a i ME 3 8 NN 7 4 Mi 594 400 3w 496 gt TEIN 0 0 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 532 20 3 38 9 0 Room 20 0 i Cat mt 9 0 113 2016 9
159. 9 2014 11 14 i 13 ae 17 17 SW DM 28 i 29 iii 31 Mii 32 32 oO 62 63 Mi 65 iii 66 66 amp EV 66 SPORE 81 81 81 82 1 Ri 83 T Shared esearch http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 FY09 06 FY09 07 FYO9 08 FY09 09 FYO9 10 FYO9 11 FYO9 12 FYO9 13 FY09 14 FYO9 15 4 622 5 029 4 963 5 580 6 828 7 210 7 438 10 405 11 622 11 509 289 310 364 585 708 697 656 622 650 649 1 242 1 851 1 848 2 044 2 384 2 435 2 274 3 083 3 942 4 065 2 787 2 741 2 741 3 016 3 489 3 476 3 093 3 015 3 165 3 253 207 273 311 194 186 211 167 173 145 149 572 738 1 176 1 709 2 051 2 233 1 541 1 463 626
160. All Rights Reserved w 2453 SR Research Report 2015 2 12 Room 20 8 4 19 11 20 483 133 3 81 152 3 3 33 3 52 3 2015 9 2015 9 2016 9 1 199 137 49
161. Shared esearch SR Research Report 2015 2 12 2453 sr_inquiries Gsharedresearch jp 2453 SR 2015 2 12 ii 3 aN 4 0 1 4 i 5 iii 5 2015
162. 1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 110 mm YoY SR YF 850 0 6 80 26 6 1 237 217 esearch Shared http www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12
163. 2 56 541 1 602 80 196 2012 6 29 2012 6 11 1009 2012 6 25 2012 5 2012 5 30
164. 200 185 191 ie 168 170 175 176 146 151 151 126 129 129 134 Qi Q3 3 Q3 Q1 Q1 Q1 98709 0 FY09 11 FY09 12 ET SR 2014 9 322 2010 9 2014 9 131 Room
165. 237 240 14781 453 mC L4371 400 217 218 222 1 600 Lt a 195 200 209 201 185 79 177 73 180 158 159 164 120 160 159 55 1 200 146 151 151 146 147 126 129 129 134 10701 2 120 9 800 688 681 60 400 0 0 Q1 Q3 Q1 Q3 Q1 Q3 Q1 Q3 Q1 0Q3 Q1 Q3 Q1 Q3 FY09 09 FY09 10 FY09 11 FY09 12 FY09 13 FY09 14 FY09 15 SR 38 4 3 LE A ALE 82 85 zs 82 eSsearch Shared http Www sharedresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 100 so 54 54 55 55 53 50 2 3 42 42 8 43 42 4 4 46 45 40 42 36 37 37 35 38 0
166. 273 1 226 1 240 1 638 2 130 911 1 495 1 991 1 848 1 787 2 127 1 622 2 444 3 116 3 077 4 318 5 215 5 549 7 055 8 958 9 640 11 767 13 278 1 415 1 761 1 804 2 089 2 880 3 523 4 219 6 227 4 102 120 158 850 1 115 1 736 2 598 2 561 3 572 3 581 1 536 1 919 2 654 3 204 4 616 6 121 6 780 9 799 7 683 1 542 2 399 2 561 2 345 2 439 2 837 2 860 1 968 5 595 CC 0 0 W WW WI 354 297 231 75 809 931 577 151 1 619 690 509 661 462 434 333 157 889 1 407 818 905 720 392 779 689 20 957 1 281 730 1 080 1 814 2 251 3 203 4 146 4 491 6 134 3 756 ROA 9 9 7 5 3 6 1 0 4 8 5 4 2 8 4 5 0 2 ROE 18 6 14 7 7 3 2 3 12 7 16 5 9 4 21 3 0 9 47 5 53 2 46 4 42 2 34 6 31 0 28 3 15 6 40 9 SR
167. 3 5 580 6 828 7 210 7 438 10 405 11 622 11 509 289 310 364 585 708 697 656 622 650 649 1 242 1 851 1 848 2 044 2 384 2 435 2 274 3 083 3 942 4 065 2 787 2 741 2 741 3 016 3 489 3 476 3 093 3 015 3 165 3 253 207 273 311 194 186 211 167 173 145 149 572 738 1 176 1 709 2 051 2 233 1 541 1 463 626 24 251 205 362 625 462 165 63 18 169 4 3 112 423 400 389 68 209 318 427 540 600 246 522 821 27 49o 8 89o 1 39o 12 4 22 49o 5 69o 3 29o 39 996 11 796 1 09o 13296 7 1 17 3 60 9 21 1 1 6 5 8 E20 4 5 0 2 42 2 49 1 0 2 10 6 16 6 2 196 6 6 35 696 27 9 3 1 26 6 1 6 0 0 10 0 15 7 0 4 11 0 2 0m 5 0 2 8 31 9 13 79 37 7 O 13 496 20 7 3 29 15 9 2 6 28 9 59 49 45 3 20 0 8 9 9 a 929 9 18 2 76 4 72 8 26 1 2 877 2 986 2 723 2 911 3 494 3 809 4 067 6 737 7 635 7 081 1 745 2 044 2 240 2 669 3 334 3 402 3 371 3 668 3 987 4 428 37 8 40 6 45 19 47 8 48
168. 4 216 240 253 372 505 529 730 1 036 1 074 1 297 1716 2 097 2 726 3 818 1 709 77 136 143 158 149 100 132 187 217 394 365 394 418 775 1074 989 1717 1 647 1 415 1761 1 804 2 089 2 880 3 523 4 219 6 227 4 102 0 44 740 954 1 487 2 050 1 765 2 315 2 048 120 114 109 109 166 401 734 1 123 1 502 0 0 0 52 83 147 63 133 31 120 158 850 1115 1736 2 598 2 561 3 572 3 581 730 1 080 1814 2 251 3 203 4 146 4 491 6 134 3 756 1 536 1 919 2 654 3 204 4 616 6 121 6 780 9 799 2 683 469 757 757 757 757 757 757 763 780 512 800 800 823 824 824 824 849 3 631 480 741 880 755 955 1451 1 612 1034 1 020 92 253 474 953 53 82 101 141 4 61 132 134 169 17 6 5 4 9 141 49 1 542 2 399 2 561 2 345 2 439 2 837 2 860 1 968 5 595 184 167 144 147 195 294 269 1 549 448 730 1 080 1 814 2 251 3 203 4146 4 491 6134 3 756 797 1 140 696 264 667 1 476 1 986 360 4 636 SR
169. 453 SR Research Report 2015 2 12 HHHHHHHHHHHHHHHHH 2013H 5HHH 2o13HHHHI II Ii In HHH 231906 92724 28751 1240 HHHHHHHH 5304 4195 3164 59709 nD Ok 4534 2 051 907 20 00 nO Ohad 23414 20857 18292 78109 HHHHHIhal 3 353 1 051 377 11 20 2012 9 24 JBR
170. 57 2 15 552 6 147789 3 7 3 296 1 9 9 3 6 4 6 2 2 9 921 1 132 907 708 739 1 072 1 254 922 942 44 7 45 7 33 4 22 4 29 0 32 2 40 8 34 4 34 0 774 829 897 978 940 946 893 879 957 22 3 28 8 28 0 24 5 21 4 14 1 0 5 10 19 1 8 147 303 9 270 201 125 362 43 15 7 2 214 2 9 521 41 30 28 27 35 38 34 48 50 43 8 115 130 326 192 159 115 296 216 174 130 16 7 779 67 61 44 19 63 97 70 88 80 30 7 260 67 72 66 79 85 86 67 86 82 23 6 347 35 53 32 12 34 42 39 16 38 23 9 157 15 46 46 34 16 30 19 20 21 5 92 186 31 341 200 102 107 123 124 7 99 12 1 11 7 16 11 11 13 29 5 44 60 68 80 35 65 93 74 119 101 34 2 295 7 4 15 89o 92 396 58 6 3 856 4 58 29o 29 6 26 6 32 8 37 19 13 79 24 3 23 49 79 59 42 1 26 1 34 7 28 6 28 9 32 49 11 99 9 3 12 4 9 59 13 3 2 6 32 4 3 7 76 0 52 7 6 7 58 6 59 8 356 4 26 6 18 2 42 2 24 0 34 6 43 2 1 3 21 8 22 3 28 3 9 0 19 7 92 4 3 77 3 34 9 58 7 1524 6
171. 6 212 430 387 375 1 264 734 1 040 212 818 905 720 392 779 689 20 957 1 281 A 48 82 108 114 129 217 183 514 324 B 149 156 85 185 207 758 121 07 726 C 63 23 2 49 98 25 1 280 1 101 FCF NI A B C 205 220 219 129 176 209 587 _ 1 659 731 SR 2006 9 2008 9 2013 9 2004 9 2007 9 http www s
172. 8 47 2 45 3 35 3 34 3 38 5 1 312 1 557 1 800 2 364 2 793 2 767 2 764 3 478 3 658 3 907 28 4 30 9 36 3 42 49 6 40 9 38 49 37 2 33 49 31 5 33 9 433 487 440 305 541 635 607 190 329 521 117 129 147 246 340 251 163 126 156 115 432 484 388 386 395 422 619 807 800 779 183 104 117 160 386 346 180 192 318 260 208 86 365 514 386 295 284 322 347 143 267 174 133 131 157 a 617 546 99 2 19 11 78 100 92 9 4 9 62 0 0 0 2 45 44 99 119 118 183 211 285 246 243 ES 295 66 1 12 4 9 7 30 79 77 39 17 3 4 3 68 8 73 79 58 2 9 4 9 7 8 9 5 5 7 9 8 8 8 2 1 8 2 8 4 5 40 5 41 896 40 59 42 0 47 9 36 1 24 9 20 3 23 9 17 7 34 8 26 1 21 0 18 9 16 6 17 39 27 2 26 2 20 3 19 2 6 6 3 8 4 3 5 3 11 1 10 0 5 8 6 4 10 0 8 0 25 0 36 2 14 8 7 8 6 4 7 0 40 0 37 49 15 8 9 5 7 6 5 5 21 5 15 9 19 9
173. 9 4 8 5 4 2 8 4 5 0 2 ROE 18 6 14 7 7 3 2 3 12 7 16 5 9 4 21 3 0 9 15 2 11 1 8 8 s5 396 7 3 7 9 20 6 68 79 19 3 188 696 136 0 104 1 103 7 108 3 90 19 6 80 0 97 29 92 8 184 167 144 147 195 294 269 1 549 448 152 9 160 0 178 4 168 2 174 8 186 7 185 5 147 9 246 6 134 6 147 9 157 4 137 3 149 1 174 2 166 7 136 6 227 3 CF 35 4 18 7 12 9 3 996 32 696 29 1 14 9 2 9 31 4 51 7 47 5 27 2 11 3 27 3 52 0 69 4 18 3 82 9 CF 23 0 15 5 8 7 2 4 17 5 15 2 8 5 1 5 21 1 10 5 2 5 0 8 2 3 a 4 9 1 5 45 5 6 2 63 17 323 2 49 98 gS 1 280 1 101 SR uuhuhuhhIIIIIIIIIIIIIII5I5I5I151I1 1 2014 6
174. ch Inc All Rights Reserved w 2453 SR Research Report 2015 2 12 91 7 0 140 156 70 13 29 2013 3 1 522 443 1079 828 69 9 88 14 7 Room 113 113 1
175. erved 2453 SR Research Report 2015 2 12 2014 9 318 400 3 2 051 17 2 57 145 AS 2 1 905 SR 2
176. haredresearch jp Copyright C Shared Research Inc All Rights Reserved 2453 SR Research Report 2015 2 12 JAF 1997
Download Pdf Manuals
Related Search